top of page

36 Woodfield Street, Morriston, Swansea, West Glamorgan, SA6 8AB

Marketed by:

Savills

Savills

33 Margaret Street, London W1G 0JD, UK

020 7499 8644

For Sale

Freehold Retail Investment Let to PDSA, Morriston

36 Woodfield Street, Morriston, Swansea, West Glamorgan, SA6 8AB

For Sale

£90,000+

• Retail investment


• Freehold


• Let to PDSA Charity Shop

Description


The property comprises a high yielding retail investment occupying a popular high footfall pitch. The ground floor and basement is let to PDSA Charity Shop, long standing tenants of 30+ years, on a five year lease expiring 04.03.2028 and paying £12,000 per annum. The property includes rear access via an alleyway from Slate Street. The property benefits from a frontage to Woodfield Street, the principal retail amenity for the suburb of Morriston. The surrounding area is characterised by a mix of local and national retailers including Greggs, Subway, Specsavers and Iceland.


Accommodation


Ground floor and basement; 2,889 sq ft (268.35 sq m)


Location


Frontage to Woodfield Street, the principal retail amenity for the suburb of Morriston. The surrounding area includes Greggs, Subway, Specsavers and Iceland. Rear access is via an alleyway from Slate Street.


Tenure / Property Information


Tenure

Freehold

Lease

Five year lease expiring 04.03.2028; long-standing occupier of 30+ years

Occupancy

Let to PDSA Charity Shop


Investment Analysis


The £90,000 guide is below the most relevant nearby freehold retail comparables: £108,000 at 40 Woodfield Street, £110,000 at 37 Woodfield Street and £125,000 at 26A Woodfield Street. On the supplied evidence, an indicative GDV range is £108,000–£125,000, with a base estimate of £110,000. The £300,000 2020 terraced sale is not treated as directly comparable.


Investment Snapshot


Guide Price

£90,000

HB Estimated GDV

£110,000

Estimated Monthly Rent

£1,000 pcm

Estimated Annual Rent

£12,000 pa

Gross Yield on Guide

13.3%

Gross Yield on Project Cost

13.3%


Strategy Recommendation


Prioritise as an income-led commercial investment rather than a refurbishment or flip. Confirm the lease, rent review provisions, repairing obligations, EPC, title, buyer premium, VAT position and tenant covenant before bidding.


Works Required


No refurbishment works are evidenced. The investment is occupied by PDSA Charity Shop and analysis assumes the existing retail and basement accommodation remains in its current condition. Verify repair, compliance, EPC and lease obligations through the legal pack.


Rental & Market Context


HB Estimated Market Rent

£1,000 pcm


Commercial Property to Rent in Morriston | OnTheMarket — — Advertised asking rent

£1,792 pcm

Shops to Rent in Morriston | OnTheMarket — — Advertised asking rent

£1,792 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


26a, Woodfield Street, Morriston, Swansea, Swansea, Sa6 8ab
2024-07-26 · Other · Freehold

£125,000

37, Woodfield Street, Morriston, Swansea, Swansea, Sa6 8ab
2023-07-31 · Other · Freehold

£110,000

40, Woodfield Street, Morriston, Swansea, Swansea, Sa6 8ab
2021-06-29 · Other · Freehold

£108,000

28, Woodfield Street, Morriston, Swansea, Swansea, Sa6 8ab
2020-01-20 · Terraced · Freehold

£300,000

37, Woodfield Street, Morriston, Swansea, Swansea, Sa6 8ab
2019-09-28 · Other · Freehold

£130,000


Potential BRRR Position


Base Project Cost

£90,000

Base GDV

£110,000

75% Refinance

£82,500

Indicative Cash Left In

£7,500

Equity Before Finance / Tax

£20,000


Using the £90,000 guide and no evidenced refurbishment allowance, the base cost is £90,000 before the unstated buyer premium, VAT and other possible charges. A 75% refinance against the £110,000 base GDV would be £82,500, leaving indicative cash tied in of £7,500 before finance, tax and transaction costs. Actual refinancing depends on lender valuation, lease term, tenant covenant and investment-property lending criteria.


Buy-to-Let Analysis


The property produces stated passing rent of £12,000 per annum, equivalent to £1,000 pcm, from a long-standing PDSA occupier. At the £90,000 guide, the gross yield is approximately 13.33%; on the base purchase-plus-works figure it is also 13.33%. This excludes the unstated buyer premium, any VAT and other sale costs. The lease expires on 04.03.2028, so renewal, re-letting and covenant/lease-term risk require consideration.


Flip Analysis


The base GDV is estimated at £110,000 from nearby freehold retail comparables. Against the £90,000 guide and no evidenced works, the apparent gross margin is £20,000 before buyer premium, VAT, selling costs, finance, tax and any lease-related or condition costs. A formal flip surplus is not stated because no selling-cost allowance or refurbishment budget is supplied.


Investor Risks & Due Diligence


• Lease expires on 04.03.2028, creating renewal, re-letting and potential void risk.


• Buyer premium amount is unstated and VAT may apply, so total acquisition cost is uncertain.


• No EPC, condition survey, repair obligations or compliance information is supplied.


• The investment is dependent on the continuing occupation and covenant of PDSA Charity Shop.


• Rear access is via an alleyway from Slate Street; title and rights of access should be verified.


• The calculated yield uses stated passing rent and excludes operating costs, taxes, finance and acquisition charges.


Recommendation


Prioritise as an income-led commercial investment rather than a refurbishment or flip. Confirm the lease, rent review provisions, repairing obligations, EPC, title, buyer premium, VAT position and tenant covenant before bidding.


Strategy Rating


HB Rating

★★★★☆


Analysis Confidence


Confidence

Medium-High


The passing rent, lease term, tenure, accommodation, guide price and several nearby completed sales are supplied. Confidence is reduced by the unstated buyer premium and VAT position, absent EPC and condition information, and lack of detailed lease and legal-pack terms.


Auction Details : 

Savills

Auction Date : 

03/11/26

Lot Number : 

140

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

36 Woodfield Street, Morriston, Swansea, West Glamorgan, SA6 8AB

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Swansea
Kitchens

Tel:

01792 796417
Grahams Plumbing Merchant
Grahams Plumbing Merchant Haverfordwest
Plumbing & Heating

Tel:

01437 763733
Jewson
Jewson Fishguard
Builders Merchant

Tel:

01348 872238
Jewson
Jewson Haverfordwest
Builders Merchant

Tel:

01437 765231
Magnet
Magnet Haverfordwest
Kitchens

Tel:

01437 765531

More Auction Properties from:

Savills

Prop for sale
bottom of page