38 Wood Lane, Kingsbury, London NW9 7NS
Investment - 38 Wood Lane, Kingsbury, London NW9 7NS
38 Wood Lane, Kingsbury, London NW9 7NS
For Sale
£125,000+
Key Features
1 Bed Maisonette - Gross Yield 8%
In the same family ownership for over 20 years 6 Week Completion
Current published rent £200 pa
Published gross yield 8%
Tenure: Leasehold for a term of 125 years from 29th September 1993 at a current ground rent of £200 p.a. rising to £300 p.a. in 2053 and £400 p.a. in 2083.
Description
1 Bed Maisonette - Gross Yield 8% In the same family ownership for over 20 years 6 Week Completion enjoys good road links to the A406 North Circular Road and the M1, is only 2 miles north of Wembley Arena & Stadium, 2 miles west of Brent Cross Shopping Centre and approx. 8 miles north-west of Central London. PROPERTY Forming part of a terraced property comprising a purpose-built Self-Contained 1 Bed Maisonette at ground floor level benefitting from uPVC double glazing and with sole use of the Rear Garden. In addition, the property includes the Front Garden to the right hand side of the path leading to the front door (see Note 1). Tenure: Leasehold for a term of 125 years from 29th September 1993 at a current ground rent of £200 p.a. rising to £300 p.a. in 2053 and £400 p.a. in 2083. Tenancy: The property is let to The Mayor and Burgesses of the London Borough of Harrow on a 2 year lease from the 24th March 2023 at a current rent of £9,948 per annum exclusive (£829 pcm). Holding Over - The Landlord can terminate the lease on 6 months' notice and the Tenant can terminate on 3 months' notice.
Accommodation
Ground Floor 1 Bed Maisonette (Floor area and room measurements to follow)
Location
Located close to the junction with Church Lane and its local shopping and restaurants, in this popular residential enclave only a short walk from the Welsh Harp Open Space and Brent Reservoir and only 500 yards from the Fryent Country Park. The property enjoys good road links to the A406 North Circular Road and the M1, is only 2 miles north of Wembley Arena & Stadium, 2 miles west of Brent Cross Shopping Centre and approx. 8 miles north-west of Central London.
Auctioneer Source Facts
Current Published Rent | £9,948 pa |
Auctioneer Published Gross Yield | 8% |
Tenancy | The property is let to The Mayor and Burgesses of the London Borough of Harrow on a 2 year lease from the 24th March 2023 at a current rent of £9,948 per annum exclusive (£829 pcm). Holding Over - The Landlord can terminate the lease on 6 months' notice and the Tenant can terminate on 3 months' notice. |
Investment Analysis
Investment Snapshot
Guide Price | £125,000+ |
Refurbishment / Works Budget | HB indicative £8,000–£50,000 |
Purchase + Works | £133,000–£175,000 |
Estimated GDV / Value | £143,750–£181,250 |
Estimated Rent / Income | £600–£2,500 pcm equivalent |
Potential Annual Income | £7,200–£30,000 pa |
Suggested Strategy | Commercial Investment |
Strategy Recommendation
Initial strategy: Commercial Investment. Verify the legal pack, tenancy schedule, title, condition, finance and local market evidence before fixing a maximum bid.
Works Required
Obtain a survey and contractor quotations. Allow for services, compliance, repairs, decoration and any structural, roofing, fit-out, common-parts or development works identified.
Rental & Market Context
Where the auctioneer publishes passing rent, that figure should take priority over HB modelling. Otherwise, HB income/value figures are indicative appraisal ranges and require local verification.
Sold within approximately 5 miles
Check recent HM Land Registry transactions and closely matched commercial or residential comparables for tenure, covenant, size, condition and location.
Potential BRRR Position
Refinance potential depends on lender valuation, lease/title, income covenant, completed condition and stress testing. Commercial and mixed-use assets may require specialist finance.
Flip Analysis
Any resale margin must include SDLT, auction/legal fees, finance, holding costs, professional fees, contingency, selling costs and tax.
Investor Risks & Due Diligence
Read the complete legal pack and special conditions
Verify tenure, occupational leases and rent schedule
Inspect condition and obtain contractor quotations
Confirm planning/use class and development constraints
Confirm finance, VAT and insurance position
Allow for Barnett Ross administration fee and any seller costs in the legal pack
Recommendation
Proceed only where verified total project cost and income support the intended commercial investment strategy with adequate contingency and margin.
Strategy Rating
Commercial Income: ★★★★☆ | Development: ★★★☆☆ | Resale: ★★★☆☆
Auction Details :
Barnett Ross
Auction Date :
10/09/26
Lot Number :
022
Property Location:
38 Wood Lane, Kingsbury, London NW9 7NS
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







