39, Hudson House, Station Approach, Epsom, Surrey, KT19 8DJ
Marketed by:
Barnard Marcus
Sovereign House, 361 King St, London W6 9NA, UK
020 8741 9990
Vacant 1-bedroom leasehold flat in Epsom
39, Hudson House, Station Approach, Epsom, Surrey, KT19 8DJ
For Sale
£160,000+
• 1 Bedrooms
• Long leasehold second floor purpose built self-contained flat
• Leasehold
• Vacant; full vacant possession
• Please contact Auction centre
• B
Description
Long leasehold second floor purpose built self-contained flat. Full vacant possession.
Accommodation
One bedroom, reception room, kitchen/dining room, shower/WC
Location
The property is situated on Station Approach. Public transport links include Epsom Mainline Railway Station, which is located immediately adjacent to the property, together with a network of local bus services serving the surrounding vicinity. Road links include the A24 and A240, with the M25 (Junction 9) easily accessible. Shopping amenities can be found locally within Epsom Town Centre, with an extensive range of shops, bars and restaurants being found throughout the town centre and the nearby Ashley Centre. Recreational pursuits can be found locally at the open spaces of Rosebery Park, Alexandra Recreation Ground and Epsom Common Nature Reserve.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Held on a long lease for a term of 125 years from 24th June 2006 at a ground rent of £200 per annum. 104 years remaining as of the auction date. Annual service charge: please contact Auction centre. Annual ground rent review period and ground rent increase: please contact Auction centre. |
Occupancy |
Vacant; full vacant possession |
EPC |
B |
Council Tax |
Band C |
Parking |
Please contact Auction centre |
Heating |
Please contact Auction centre |
Services |
Electricity, water, sewerage, heating and broadband: please contact Auction centre. Services and equipment have not been tested. |
Investment Analysis
The three most recent supplied sales at Hudson House were £275,000 in April 2026, £284,000 in November 2023 and £255,000 in April 2023. As the evidence does not confirm the comparables' bedroom count, floor, size, condition or exact lease terms, £275,000 is used as the base GDV, with £255,000–£284,000 as an evidence-supported scenario range. The £160,000 guide represents a substantial discount to these sales, but condition, service charge and other lease information remain unconfirmed.
Investment Snapshot
Guide Price |
£160,000 |
HB Estimated GDV |
£275,000 |
Estimated Monthly Rent |
£1,400 – £1,635 pcm |
Estimated Annual Rent |
£18,210 pa |
Gross Yield on Guide |
11.4% |
Strategy Recommendation
Potentially suitable for a value-led BTL or resale strategy only if inspection and leasehold due diligence confirm acceptable condition, service charge, ground-rent reviews and resaleability. Do not bid on the guide alone without obtaining the missing costs and lease information.
Works Required
No specific defects or refurbishment requirements are supplied. Allowance cannot be estimated responsibly. Before bidding, inspect the flat and obtain information on condition, heating, parking, service charge, lease administration and any required works.
Rental & Market Context
HB Estimated Market Rent |
£1,400 – £1,635 pcm |
|
Properties to rent in KT, Kingston upon Thames - Houses for sale & to rent – Page 75 — 1 bed — — Advertised asking rent |
£1,635 pcm |
|
Houses to rent in Epsom | OnTheMarket — 1 bed — — Advertised asking rent |
£1,400 pcm |
|
Houses to rent in Epsom and Ewell | OnTheMarket — 1 bed — — Advertised asking rent |
£1,450 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Hudson House, Station Approach, Epsom, Epsom And Ewell, Kt19 8dj |
£275,000 |
|
Hudson House, Station Approach, Epsom, Epsom And Ewell, Kt19 8dj |
£284,000 |
|
Hudson House, Station Approach, Epsom, Epsom And Ewell, Kt19 8dj |
£255,000 |
|
Hudson House, Station Approach, Epsom, Epsom And Ewell, Kt19 8dj |
£215,000 |
|
Hudson House, Station Approach, Epsom, Epsom And Ewell, Kt19 8dj |
£282,500 |
Potential BRRR Position
Base GDV |
£275,000 |
75% Refinance |
£206,250 |
At the guide, the implied 75% refinance of the £275,000 base GDV is £206,250. However, refurbishment costs, service charge, finance costs and any seller fees are unknown, so total project cost and cash left in cannot be calculated. Refinance feasibility would also depend on lender valuation and lease/building due diligence.
Buy-to-Let Analysis
The supplied advertised one-bedroom rents range from £1,400 to £1,635 pcm; the midpoint of £1,517.50 pcm equates to £18,210 annually and an indicative 11.38% gross yield on the £160,000 guide. The low-to-high guide yield range is 10.50%–12.26%. These are asking rents rather than achieved rents, and the annual service charge is unknown, so net yield and total-cost yield cannot be established.
Flip Analysis
The supplied evidence indicates a base GDV of £275,000 and a £255,000–£284,000 scenario range. A flip surplus cannot be calculated because works, selling costs, finance costs and any additional seller fees are not supplied. The valuation evidence is also not confirmed as directly comparable in size, bedroom count or condition.
Investor Risks & Due Diligence
• Annual service charge is unknown.
• Ground-rent review period and future increases are unknown; current ground rent is £200 per annum.
• The supplied rental evidence consists of advertised asking rents rather than achieved rents and is not confirmed as specific to Hudson House.
• The comparable sales are not confirmed as matching this flat's bedroom count, size, floor, condition or lease terms.
• Condition and any refurbishment requirement are not supplied.
• Parking and heating details are unknown.
• The seller may charge additional completion fees under the special conditions.
• The £1,800 inclusive-of-VAT contract documentation fee is payable by the buyer and is not included in the guide price.
Recommendation
Potentially suitable for a value-led BTL or resale strategy only if inspection and leasehold due diligence confirm acceptable condition, service charge, ground-rent reviews and resaleability. Do not bid on the guide alone without obtaining the missing costs and lease information.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-address completed sales and three rental asking-price indicators, but comparable specifications, condition, service charge, parking, heating, refurbishment requirements and possible seller fees are incomplete.
Auction Details :
Barnard Marcus
Auction Date :
15/10/26
Lot Number :
045
Property Location:
39, Hudson House, Station Approach, Epsom, Surrey, KT19 8DJ
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)














