4 Dingwall Road, Carshalton, Surrey, SM5 4LY
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
3-Bed Vacant End-Terrace House, Carshalton
4 Dingwall Road, Carshalton, Surrey, SM5 4LY
Withdrawn
£350,000+
• 3 Bedrooms
• End of Terrace House
• Freehold
• Vacant
• Off street parking and garage
• Current Rating D
Description
A Vacant Three Bedroom End of Terrace House. The property comprises a three bedroom end of terrace house arranged over ground and first floors. Plans have been drawn up for the erection of a two bedroom house to the side. No planning application has been submitted for this scheme. Drawings of the proposed plans are available for inspection upon request. Auction House London make no representations or warranties with regard to this scheme and/or the validity of the aforementioned plans. Buyers must rely on their own enquiries with regard to any development potential, permissions required and any previous planning history in respect of this site.
Accommodation
Ground Floor: Reception Room with Open Plan Kitchen; Conservatory; Bathroom. First Floor: Three Bedrooms. Exterior: off street parking, a rear garden and a garage.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Queen Mary's Woodland are within easy reach. Transport links are provided by Carshalton Beeches rail station.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant |
EPC |
Current Rating D |
Parking |
Off street parking and garage |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The strongest evidence is the completed sale of the same property at £400,000 on 13 November 2025. The other supplied same-road sales range from £249,900 to £390,000 but are older and do not provide a precise current valuation. A cautious evidence-based GDV range is £390,000–£400,000, with a £400,000 base case. The proposed side extension is excluded from the valuation because no planning application has been submitted and the drawings have not been validated.
Investment Snapshot
Guide Price |
£350,000+ |
HB Estimated GDV |
£400,000 |
Estimated Monthly Rent |
£2,206 – £2,307 pcm |
Estimated Annual Rent |
£27,078 pa |
Gross Yield on Guide |
7.7% |
Gross Yield on Project Cost |
7.7% |
Strategy Recommendation
Potentially suitable as a cautious BTL or BRRR purchase at or near the guide, subject to inspection, rent validation and full legal-pack review. Do not rely on the proposed side house without planning and viability confirmation. The limited evidenced flip margin does not support an aggressive resale strategy.
Works Required
No specific refurbishment works are evidenced. Buyers should inspect the vacant house and verify condition, while separately investigating the proposed two-bedroom side scheme, planning history, permissions and the validity of the drawings. Any works allowance is excluded from the calculations.
Rental & Market Context
HB Estimated Market Rent |
£2,206 – £2,307 pcm |
|
3 Bedroom flats to rent in Buckhurst Avenue, Carshalton, SM5 — 3 bed — — Advertised asking rent |
£2,206 pcm |
|
3 Bedroom flats to rent in St James Road, Carshalton, SM5 — 3 bed — — Advertised asking rent |
£2,307 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
4, Dingwall Road, Carshalton, Sutton, Sm5 4ly |
£400,000 |
|
28, Dingwall Road, Carshalton, Sutton, Sm5 4ly |
£390,000 |
|
26, Dingwall Road, Carshalton, Sutton, Sm5 4ly |
£355,000 |
|
5, Dingwall Road, Carshalton, Sutton, Sm5 4ly |
£369,500 |
|
7, Dingwall Road, Carshalton, Sutton, Sm5 4ly |
£249,900 |
Potential BRRR Position
Base Project Cost |
£351,800 |
Base GDV |
£400,000 |
75% Refinance |
£300,000 |
Indicative Cash Left In |
£51,800 |
Equity Before Finance / Tax |
£48,200 |
At the £350,000 guide, the purchase price plus the known £1,800 admin charge is £351,800, excluding works and other possible charges. A 75% refinance against the £400,000 base GDV would be £300,000, leaving indicative cash of £51,800 still tied up before finance, tax and refurbishment costs. The strategy depends on the valuation being achieved and rent evidence being validated; no refurbishment allowance is supported by the supplied evidence.
Buy-to-Let Analysis
The supplied rental evidence is for advertised asking rents for three-bedroom flats, not achieved rents for this house, so it is only indicative. Using the midpoint of £2,206–£2,307 pcm gives annual rent of £27,078. Against the £350,000 guide, the indicative gross yield is 7.74%, or 7.70% against the £351,800 purchase price plus known £1,800 admin charge. These figures exclude finance, management, maintenance, voids, tax, insurance and unspecified legal-pack charges.
Flip Analysis
Using the £400,000 same-property completed sale as base GDV, the gross headroom over the £351,800 purchase-plus-known-admin-cost figure is £48,200 before selling costs, finance, tax, legal costs, works and any auction disbursements. A reliable flip surplus cannot be calculated because no works or selling-cost allowance is supplied. The unconsented side development should not be included in resale value.
Investor Risks & Due Diligence
• The proposed two-bedroom side house has no submitted planning application and its drawings and development potential are not warranted.
• The rental evidence relates to advertised asking rents for three-bedroom flats rather than achieved rents for this house.
• The property condition and any refurbishment requirement are not evidenced.
• Special-condition charges, disbursements, search fees, seller costs, legal fees or transfer fees may be payable but are not quantified.
• The £400,000 same-property sale may not be directly comparable without details of its condition, specification or timing relative to this auction.
• Finance, tax, insurance, maintenance, management, voids and selling costs are excluded from the yield and cash calculations.
Recommendation
Potentially suitable as a cautious BTL or BRRR purchase at or near the guide, subject to inspection, rent validation and full legal-pack review. Do not rely on the proposed side house without planning and viability confirmation. The limited evidenced flip margin does not support an aggressive resale strategy.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The analysis has a recent completed sale for the exact property and a small amount of rental evidence, but condition, council tax, heating, legal-pack charges, disbursements, achieved house rents and refurbishment requirements are not supplied. The development proposal is unconsented.
Auction Details :
Auction House London
Auction Date :
07/10/26
Lot Number :
194
Property Location:
4 Dingwall Road, Carshalton, Surrey, SM5 4LY
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House London
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Three-Bedroom Leasehold Flat, Farnham | £190,000+ | GU9 | 07/10/2026 | For Sale | ||
Freehold Detached Block of 62 Flats | £20,000+ | WD23 | 07/10/2026 | For Sale | ||
Two-Bedroom Fifth-Floor Leasehold Flat, Charlton | £200,000+ | SE18 | 07/10/2026 | For Sale | ||
Vacant Two-Bedroom Freehold Terraced House | £25,000+ | FY1 | 07/10/2026 | For Sale | ||
Part-Let Leasehold Commercial Building, Shipley | £275,000+ | BD18 | 07/10/2026 | For Sale | ||
Vacant Two-Bedroom Freehold Terraced House in Wood Green | £385,000+ | N22 | 07/10/2026 | For Sale | ||
Vacant Three-Bedroom Freehold Terraced House | £450,000+ | SW19 | 07/10/2026 | For Sale | ||
A Vacant First Floor Two Bedroom Flat | £215,000 | UB9 | Buckinghamshire | 06/08/2025 | Postponed | |
A Lower Ground and Ground Floor Two Bedroom Split Level Flat Subj | £220,000 | GU22 | Woking | 06/08/2025 | Postponed | |
A Ground and First Floor Two Bedroom Split Level Flat | £64,000 | TN37 | Hastings | 06/08/2025 | Postponed | |
A Lower Ground Floor One Bedroom Flat Subject to an Assured Short | £44,000 | TN37 | Hastings | 06/08/2025 | Postponed | |
A Ground and First Floor Two Bedroom Split Level Flat | £135,000 | SE18 | London - Greenwich | 06/08/2025 | Postponed |
.png)






