top of page

41C Manor Road, Westcliff-on-Sea, Essex

Marketed by:

Clive Emson

Clive Emson

London Road, Maidstone, Kent, England, ME16 8PY

0345 8500333

For Sale

Vacant 1-bed leasehold flat, Westcliff-on-Sea

41C Manor Road, Westcliff-on-Sea, Essex

For Sale

£100,000+

• 1 Bedrooms


• Flat


• Leasehold


• Vacant


• Area of hardstanding to the front providing off-street parking for residents on a first come, first served basis.


• D

Description


Vacant first floor flat situated at the rear of an established semi-detached building in a residential location in Westcliff-on-Sea. The property is close to Westcliff-on-Sea railway station, local shops in Hamlet Court Road and the seafront facilities, which are within 0.25 miles. The flat has a gas heating system via radiators and a residents parking area to the front on a first come, first served basis.


Accommodation


Communal entrance hallway with stairs to first floor landing. Private entrance door opening to entrance reception hallway, living room with archway to kitchen area, bedroom and bathroom.


Location


Close proximity to Westcliff-on-Sea railway station, with services to London Fenchurch Street on the C2C line, local shops in Hamlet Court Road and seafront facilities within 0.25 miles. Further shops, supermarkets, restaurants and transportation links are available in surrounding areas, including London Southend Airport.


Tenure / Property Information


Tenure

Leasehold

Lease

The lease was extended on 4th May 2020. The flat is held on the remainder of a 189-year lease from 24th June 1985, with 148 years remaining from 24th June 2026. Current ground rent is £300 per annum.

Occupancy

Vacant

EPC

D

Council Tax

Band A

Parking

Area of hardstanding to the front providing off-street parking for residents on a first come, first served basis.

Heating

Gas heating system via radiators.


Investment Analysis


Recent same-road completed sales provide the main value evidence: £127,500 at 43 Manor Road in March 2022 and £142,000 at 11 Manor Road in April 2023. A base GDV of £135,000 is used as an indicative midpoint, with £127,500–£142,000 as an evidence-supported range. Differences in flat size, specification, condition and sale circumstances are not provided, so this is not a formal valuation.


Investment Snapshot


Guide Price

£100,000+

HB Estimated GDV

£135,000

Estimated Monthly Rent

£1,100 pcm

Estimated Annual Rent

£13,200 pa

Gross Yield on Guide

13.2%


Strategy Recommendation


Potential buy-to-let hold if the flat is confirmed satisfactory on inspection and the legal pack contains no adverse cost or lease provisions. Do not rely on the indicative BRRR or flip case without verified total costs and condition.


Works Required


No specific refurbishment defects or works are evidenced. Allow for inspection, cleaning and any repairs only after viewing and reviewing the legal pack; no refurbishment budget can be supported from the supplied evidence.


Rental & Market Context


HB Estimated Market Rent

£1,100 pcm


Properties To Rent in Westcliff-On-Sea, Essex — 1 bed — — Advertised asking rent

£1,100 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


11, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr
2023-04-11 · Flat/Maisonette · Leasehold

£142,000

43, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr
2022-03-02 · Flat/Maisonette · Leasehold

£127,500

11, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr
2021-11-30 · Flat/Maisonette · Leasehold

£132,500

39, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr
2019-10-07 · Flat/Maisonette · Leasehold

£80,000

43, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr
2018-04-03 · Flat/Maisonette · Leasehold

£170,000


Potential BRRR Position


Base GDV

£135,000

75% Refinance

£101,250


Using the indicative £135,000 base GDV, 75% refinance is £101,250. This is only £1,250 above the £100,000 guide before auction fees, taxes, works and finance costs. Because those costs and the property condition are unknown, cash left in and the viability of a BRRR exit cannot be established.


Buy-to-Let Analysis


At the £100,000 guide, the advertised asking rent of £1,100 pcm implies £13,200 annual gross rent and a 13.2% gross yield before ground rent, service charge, maintenance, voids, management, finance and auction costs. The rent is an asking figure rather than achieved rent, and service charge and other ownership costs are not supplied.


Flip Analysis


The indicative GDV range is supported by recent same-road sales, but no refurbishment requirement, acquisition-cost schedule or supported resale allowance is available. A reliable flip surplus and maximum bid therefore cannot be calculated.


Investor Risks & Due Diligence


• £300 per annum ground rent and other leasehold costs, including any service charge, are not fully evidenced.


• Auction administration, search, other non-optional fees, Stamp Duty, Land Registry fees and VAT may be payable but are not quantified.


• The £1,100 pcm rent is an advertised asking rent, not an achieved or guaranteed passing rent.


• The flat’s condition, size and specification are not provided, limiting the GDV and works assessment.


• Resident parking is first come, first served rather than allocated.


• Recent comparable prices range from £127,500 to £142,000 and may reflect different flat sizes, condition or specifications.


Recommendation


Potential buy-to-let hold if the flat is confirmed satisfactory on inspection and the legal pack contains no adverse cost or lease provisions. Do not rely on the indicative BRRR or flip case without verified total costs and condition.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There are two relatively recent same-road completed sales and one advertised rental, but flat sizes, condition, service charge, auction costs, legal-pack details and achieved rental evidence are unavailable.


Auction Details : 

Clive Emson

Auction Date : 

05/11/26

Lot Number : 

162

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

41C Manor Road, Westcliff-on-Sea, Essex

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Westcliff
Builders Merchant

Tel:

01702 331131

More Auction Properties from:

Clive Emson

Prop for sale
bottom of page