41C Manor Road, Westcliff-on-Sea, Essex
Marketed by:
Clive Emson
London Road, Maidstone, Kent, England, ME16 8PY
0345 8500333
Vacant 1-bed leasehold flat, Westcliff-on-Sea
41C Manor Road, Westcliff-on-Sea, Essex
For Sale
£100,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant
• Area of hardstanding to the front providing off-street parking for residents on a first come, first served basis.
• D
Description
Vacant first floor flat situated at the rear of an established semi-detached building in a residential location in Westcliff-on-Sea. The property is close to Westcliff-on-Sea railway station, local shops in Hamlet Court Road and the seafront facilities, which are within 0.25 miles. The flat has a gas heating system via radiators and a residents parking area to the front on a first come, first served basis.
Accommodation
Communal entrance hallway with stairs to first floor landing. Private entrance door opening to entrance reception hallway, living room with archway to kitchen area, bedroom and bathroom.
Location
Close proximity to Westcliff-on-Sea railway station, with services to London Fenchurch Street on the C2C line, local shops in Hamlet Court Road and seafront facilities within 0.25 miles. Further shops, supermarkets, restaurants and transportation links are available in surrounding areas, including London Southend Airport.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The lease was extended on 4th May 2020. The flat is held on the remainder of a 189-year lease from 24th June 1985, with 148 years remaining from 24th June 2026. Current ground rent is £300 per annum. |
Occupancy |
Vacant |
EPC |
D |
Council Tax |
Band A |
Parking |
Area of hardstanding to the front providing off-street parking for residents on a first come, first served basis. |
Heating |
Gas heating system via radiators. |
Investment Analysis
Recent same-road completed sales provide the main value evidence: £127,500 at 43 Manor Road in March 2022 and £142,000 at 11 Manor Road in April 2023. A base GDV of £135,000 is used as an indicative midpoint, with £127,500–£142,000 as an evidence-supported range. Differences in flat size, specification, condition and sale circumstances are not provided, so this is not a formal valuation.
Investment Snapshot
Guide Price |
£100,000+ |
HB Estimated GDV |
£135,000 |
Estimated Monthly Rent |
£1,100 pcm |
Estimated Annual Rent |
£13,200 pa |
Gross Yield on Guide |
13.2% |
Strategy Recommendation
Potential buy-to-let hold if the flat is confirmed satisfactory on inspection and the legal pack contains no adverse cost or lease provisions. Do not rely on the indicative BRRR or flip case without verified total costs and condition.
Works Required
No specific refurbishment defects or works are evidenced. Allow for inspection, cleaning and any repairs only after viewing and reviewing the legal pack; no refurbishment budget can be supported from the supplied evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,100 pcm |
|
Properties To Rent in Westcliff-On-Sea, Essex — 1 bed — — Advertised asking rent |
£1,100 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
11, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr |
£142,000 |
|
43, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr |
£127,500 |
|
11, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr |
£132,500 |
|
39, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr |
£80,000 |
|
43, Manor Road, Westcliff-On-Sea, Southend-On-Sea, Ss0 7sr |
£170,000 |
Potential BRRR Position
Base GDV |
£135,000 |
75% Refinance |
£101,250 |
Using the indicative £135,000 base GDV, 75% refinance is £101,250. This is only £1,250 above the £100,000 guide before auction fees, taxes, works and finance costs. Because those costs and the property condition are unknown, cash left in and the viability of a BRRR exit cannot be established.
Buy-to-Let Analysis
At the £100,000 guide, the advertised asking rent of £1,100 pcm implies £13,200 annual gross rent and a 13.2% gross yield before ground rent, service charge, maintenance, voids, management, finance and auction costs. The rent is an asking figure rather than achieved rent, and service charge and other ownership costs are not supplied.
Flip Analysis
The indicative GDV range is supported by recent same-road sales, but no refurbishment requirement, acquisition-cost schedule or supported resale allowance is available. A reliable flip surplus and maximum bid therefore cannot be calculated.
Investor Risks & Due Diligence
• £300 per annum ground rent and other leasehold costs, including any service charge, are not fully evidenced.
• Auction administration, search, other non-optional fees, Stamp Duty, Land Registry fees and VAT may be payable but are not quantified.
• The £1,100 pcm rent is an advertised asking rent, not an achieved or guaranteed passing rent.
• The flat’s condition, size and specification are not provided, limiting the GDV and works assessment.
• Resident parking is first come, first served rather than allocated.
• Recent comparable prices range from £127,500 to £142,000 and may reflect different flat sizes, condition or specifications.
Recommendation
Potential buy-to-let hold if the flat is confirmed satisfactory on inspection and the legal pack contains no adverse cost or lease provisions. Do not rely on the indicative BRRR or flip case without verified total costs and condition.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There are two relatively recent same-road completed sales and one advertised rental, but flat sizes, condition, service charge, auction costs, legal-pack details and achieved rental evidence are unavailable.
Auction Details :
Clive Emson
Auction Date :
05/11/26
Lot Number :
162
Property Location:
41C Manor Road, Westcliff-on-Sea, Essex
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)




























