442 Padiham Road, Burnley, BB12 6TA
3 Bed Terraced House – 442 Padiham Road
442 Padiham Road, Burnley, BB12 6TA
For Sale
£99,000+
Key Features
- Tenanted Investment Property
- Refurbishment/value-add opportunity
- Three bedrooms PLUS Large attic storage room
- Potential market rent of £1,000 PCM
- Tenure: Leasehold
Description
442 Padiham Road, Burnley, Lancashire, BB12 6TA
Calling all investors! An excellent opportunity to acquire a substantial three-bedroom property offering immediate income together with genuine scope to add value through refurbishment.
The property is currently occupied by an existing tenant who is keen to remain following the sale.
Internally, the property comprises three bedrooms, bathroom and a large attic storage room, together with generous living accommodation. There is also a partially refurbished conservatory requiring completion, offering an incoming purchaser the opportunity to finish the works to their own specification.
Tenure / Property Information
Council Tax Band: C; Tenure: Leasehold
Investment Analysis
HB analysis uses the supplied Edward Mellor scrape as the primary property source. Auctioneer facts are separated from HB desktop estimates; all figures should be verified before bidding.
Investment Snapshot
| Guide / Starting Bid | £99,000+ |
| HB Base GDV | £125,000 |
| Refurbishment Budget | £15,000 |
| Purchase + Works | £114,000 |
| Monthly Rent | £875 pcm |
| Annual Income | £10,500 |
| Gross Yield on Guide | 10.6% |
| Gross Yield on Total Cost | 9.2% |
| 75% Refinance on Base GDV | £93,750 |
| Indicative Cash Left In | £20,250 |
Market Comparables
No priced sold comparable was captured in the supplied scrape. Base GDV £125,000 is an HB desktop estimate because no priced sold comparable was captured in the supplied scrape; independent sold-evidence research is required before bidding.
Proposed Works
HB desktop works allowance: £15,000. Allow for inspection-led repairs, decoration, safety/compliance items and contingency.
Rental Value
The property is reportedly generating £750 PCM, with scope to achieve approximately £1,000 PCM (£12,000 PA), offering an attractive opportunity for landlords seeking to increase rental income and add value.
Low / Base / High Investment Scenario
| Low GDV | £118,750 |
| Base GDV | £125,000 |
| High GDV | £131,250 |
| Base Total Cost | £114,000 |
| Base Equity Before Finance/Tax | £11,000 |
BTL Analysis
At the starting bid, the gross yield is 10.6%.
BRRR Analysis
Using a 75% refinance against the HB base GDV gives indicative refinance proceeds of £93,750. Against purchase plus works of £114,000, indicative cash left in is £20,250. Finance, tax, legal fees and lender valuation haircuts are excluded.
Flip Analysis
At the HB base GDV, after purchase plus works and an indicative 2% selling allowance, the pre-finance/pre-tax flip surplus is approximately £8,500. This is a screening figure, not a formal valuation.
Maximum Bid Indicator
HB Desktop Screening Ceiling: approximately £88,750. This is a desktop screening ceiling only, not a formal valuation or instruction to bid; SDLT, finance, legal fees and property-specific abnormal costs must be added separately.
Strategy Recommendation
Most relevant strategy: BTL. The choice reflects the scraped condition/occupancy narrative, available rent evidence and the relationship between the starting bid, works allowance and HB base GDV.
Strategy Rating
BTL ★★★★★; BRRR ★★☆☆☆; Flip ★★★☆☆
Key Risks
- lease terms, service charge and ground rent must be checked against the legal pack
- thin priced sold-comparable evidence in the supplied scrape
- tenancy status, arrears and possession position require legal verification
Analysis Confidence
Medium. Confidence reflects the quality of the supplied listing information, embedded coordinates/images, and the amount of sold/rental evidence captured in the scrape.
Auction Details :
Edward Mellor
Auction Date :
30/09/26
Lot Number :
Property Location:
442 Padiham Road, Burnley, BB12 6TA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)








