top of page

45 Rainham Road, Gillingham

Marketed by:

Mchugh & Co

Mchugh & Co

71 Parkway, London NW1, UK

020 7485 0112

Sold

Vacant 3-Bedroom Freehold Terrace House

45 Rainham Road, Gillingham

Sold

£90,000+

• 3 Bedrooms


• Freehold House


• Freehold


• Vacant Possession


• G

Description


A Terrace House requiring modernisation with accommodation arranged on Two Floors.


Accommodation


First Floor: Bedroom (One), Bedroom (Two), Bedroom (Three). Ground Floor: Entrance Hall, Living Room, Dining Room, Kitchen, Bathroom/WC. Garden at Rear.


Location


Situated on Rainham Road, close to the amenities available in Gillingham Town Centre and travelling facilities including Gillingham Train Station. Gillingham Park is also nearby.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant Possession

EPC

G

Council Tax

Band B


Investment Analysis


Evidence supports a base GDV estimate of £160,000, anchored by the same-road sale at £160,000 in February 2025. The £158,000 and £184,000 sales provide a reasonable evidence range; the £235,000 sale is older and is not relied upon as the base. No floor area, condition detail beyond modernisation, or direct like-for-like post-refurbishment evidence is supplied, so this is an indicative estimate only.


Investment Snapshot


Guide Price

£90,000+

HB Estimated GDV

£160,000

Estimated Monthly Rent

£1,300 – £1,500 pcm

Estimated Annual Rent

£16,800 pa

Gross Yield on Guide

18.7%


Strategy Recommendation


Proceed only as a conditional refurbishment acquisition after obtaining a full inspection, detailed works quotation and reviewing the special conditions. The guide-to-GDV spread and indicative rent are attractive, but the missing works and project costs prevent a dependable bid limit.


Works Required


Modernisation of the vacant three-bedroom terrace house, subject to inspection. The evidence specifically identifies a need for modernisation but does not itemise required works or provide a refurbishment budget; avoid assuming structural, services, kitchen, bathroom or external works without survey evidence.


Rental & Market Context


HB Estimated Market Rent

£1,300 – £1,500 pcm


3 bedroom houses to rent in Gillingham, Kent - Your Move — 3 bed — — Advertised asking rent

£1,500 pcm

3 bedroom Mid Terrace House to rent, Milton Road, Gillingham, ME7 | — 3 bed — £1,300 pcm — Advertised asking rent

£1,300 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


43, Rainham Road, Gillingham, Medway, Me7 5ls
2025-02-05 · Terraced · Freehold

£160,000

55, Rainham Road, Gillingham, Medway, Me7 5ls
2022-11-01 · Terraced · Freehold

£235,000

57, Rainham Road, Gillingham, Medway, Me7 5ls
2019-05-21 · Terraced · Freehold

£158,000

35, Rainham Road, Gillingham, Medway, Me7 5ls
2019-04-16 · Other · Freehold

£164,000

53, Rainham Road, Gillingham, Medway, Me7 5ls
2018-05-14 · Terraced · Freehold

£184,000


Potential BRRR Position


Base GDV

£160,000

75% Refinance

£120,000


At the £90,000 guide, a £1,500 buyer premium is payable. A 75% refinance against the £160,000 base GDV would be £120,000. However, refurbishment costs, finance costs, taxes and any seller-charged completion fees are unknown, so total project cost and cash left in cannot be calculated reliably. The refinance outcome is therefore highly sensitive to the achieved GDV and actual modernisation budget.


Buy-to-Let Analysis


Advertised asking rents support a range of £1,300–£1,500 pcm, equivalent to £15,600–£18,000 annually. Against the £90,000 guide, the indicative gross yield is approximately 17.33%–20.00%, or 18.67% using the midpoint rent. This is not a net yield and excludes refurbishment, finance, management, maintenance, voids, taxes and purchase costs. The rents are advertised rather than achieved, and there is no passing rent because the property is vacant.


Flip Analysis


A base resale/GDV estimate of £160,000 is supported by the £160,000 same-road sale in 2025, with an evidence range of £158,000–£184,000. A flip surplus cannot be calculated because refurbishment costs, finance costs, selling costs and any applicable seller fees are not supplied. The property is described as requiring modernisation, so the apparent guide-to-GDV margin should not be treated as profit.


Investor Risks & Due Diligence


• Property is vacant and expressly requires modernisation, but the extent and cost of works are unknown.


• The £1,300–£1,500 pcm figures are advertised asking rents, not achieved rents.


• GDV is based on limited sold evidence and may not reflect the property's condition, size or post-works specification.


• EPC is rated G, with no supplied information on the works needed to improve it.


• The seller may charge additional completion fees under the special conditions, which have not been provided.


• Buyer premium of £1,500 inclusive of VAT applies, with a 10% deposit requirement subject to the stated £5,000 minimum.


Recommendation


Proceed only as a conditional refurbishment acquisition after obtaining a full inspection, detailed works quotation and reviewing the special conditions. The guide-to-GDV spread and indicative rent are attractive, but the missing works and project costs prevent a dependable bid limit.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


There is useful same-road sold-price evidence, advertised rental evidence, a stated guide and known buyer premium. Confidence is reduced by the absence of a refurbishment budget, floor area, detailed condition, finance costs, selling costs, parking/heating information and special-condition fees.


Auction Details : 

Mchugh & Co

Auction Date : 

21/10/26

Lot Number : 

036

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

45 Rainham Road, Gillingham

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Mchugh & Co

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold House and Garage Vacant Possession
Postponed
AL2
St Albans
17/09/2025
Postponed
Freehold House Vacant Possession
£611,000
IG2
London - Redbridge
26/03/2025
Sold
Freehold House Vacant Possession
£178,000
SN2
Swindon
26/03/2025
Sold
Freehold House Vacant Possession
£70,000
CH44
Merseyside
26/03/2025
Sold
Freehold House Vacant Possession
£40,000
TS12
Redcar & Cleveland
26/03/2025
Sold
Freehold House Vacant Possession
£75,000
HU7
Hull
26/03/2025
Sold
Freehold House Vacant Possession
£338,000
E13
London - Newham
26/03/2025
Sold
Freehold Land
£7,000
LE15
Leicestershire
26/03/2025
Sold
Freehold House and Garage Vacant Possession
£446,000
HA8
London - Harrow
26/03/2025
Sold
Freehold House Vacant Possession
£62,000
S25
Sheffield
26/03/2025
Sold
Leasehold House Vacant Possession
£28,000
NE31
Tyne & Wear
26/03/2025
Sold
Leasehold House Vacant Possession
£61,000
BB9
Lancashire
26/03/2025
Sold
bottom of page