45 Rainham Road, Gillingham
Vacant 3-Bedroom Freehold Terrace House
45 Rainham Road, Gillingham
Sold
£90,000+
• 3 Bedrooms
• Freehold House
• Freehold
• Vacant Possession
• G
Description
A Terrace House requiring modernisation with accommodation arranged on Two Floors.
Accommodation
First Floor: Bedroom (One), Bedroom (Two), Bedroom (Three). Ground Floor: Entrance Hall, Living Room, Dining Room, Kitchen, Bathroom/WC. Garden at Rear.
Location
Situated on Rainham Road, close to the amenities available in Gillingham Town Centre and travelling facilities including Gillingham Train Station. Gillingham Park is also nearby.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant Possession |
EPC |
G |
Council Tax |
Band B |
Investment Analysis
Evidence supports a base GDV estimate of £160,000, anchored by the same-road sale at £160,000 in February 2025. The £158,000 and £184,000 sales provide a reasonable evidence range; the £235,000 sale is older and is not relied upon as the base. No floor area, condition detail beyond modernisation, or direct like-for-like post-refurbishment evidence is supplied, so this is an indicative estimate only.
Investment Snapshot
Guide Price |
£90,000+ |
HB Estimated GDV |
£160,000 |
Estimated Monthly Rent |
£1,300 – £1,500 pcm |
Estimated Annual Rent |
£16,800 pa |
Gross Yield on Guide |
18.7% |
Strategy Recommendation
Proceed only as a conditional refurbishment acquisition after obtaining a full inspection, detailed works quotation and reviewing the special conditions. The guide-to-GDV spread and indicative rent are attractive, but the missing works and project costs prevent a dependable bid limit.
Works Required
Modernisation of the vacant three-bedroom terrace house, subject to inspection. The evidence specifically identifies a need for modernisation but does not itemise required works or provide a refurbishment budget; avoid assuming structural, services, kitchen, bathroom or external works without survey evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,300 – £1,500 pcm |
|
3 bedroom houses to rent in Gillingham, Kent - Your Move — 3 bed — — Advertised asking rent |
£1,500 pcm |
|
3 bedroom Mid Terrace House to rent, Milton Road, Gillingham, ME7 | — 3 bed — £1,300 pcm — Advertised asking rent |
£1,300 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
43, Rainham Road, Gillingham, Medway, Me7 5ls |
£160,000 |
|
55, Rainham Road, Gillingham, Medway, Me7 5ls |
£235,000 |
|
57, Rainham Road, Gillingham, Medway, Me7 5ls |
£158,000 |
|
35, Rainham Road, Gillingham, Medway, Me7 5ls |
£164,000 |
|
53, Rainham Road, Gillingham, Medway, Me7 5ls |
£184,000 |
Potential BRRR Position
Base GDV |
£160,000 |
75% Refinance |
£120,000 |
At the £90,000 guide, a £1,500 buyer premium is payable. A 75% refinance against the £160,000 base GDV would be £120,000. However, refurbishment costs, finance costs, taxes and any seller-charged completion fees are unknown, so total project cost and cash left in cannot be calculated reliably. The refinance outcome is therefore highly sensitive to the achieved GDV and actual modernisation budget.
Buy-to-Let Analysis
Advertised asking rents support a range of £1,300–£1,500 pcm, equivalent to £15,600–£18,000 annually. Against the £90,000 guide, the indicative gross yield is approximately 17.33%–20.00%, or 18.67% using the midpoint rent. This is not a net yield and excludes refurbishment, finance, management, maintenance, voids, taxes and purchase costs. The rents are advertised rather than achieved, and there is no passing rent because the property is vacant.
Flip Analysis
A base resale/GDV estimate of £160,000 is supported by the £160,000 same-road sale in 2025, with an evidence range of £158,000–£184,000. A flip surplus cannot be calculated because refurbishment costs, finance costs, selling costs and any applicable seller fees are not supplied. The property is described as requiring modernisation, so the apparent guide-to-GDV margin should not be treated as profit.
Investor Risks & Due Diligence
• Property is vacant and expressly requires modernisation, but the extent and cost of works are unknown.
• The £1,300–£1,500 pcm figures are advertised asking rents, not achieved rents.
• GDV is based on limited sold evidence and may not reflect the property's condition, size or post-works specification.
• EPC is rated G, with no supplied information on the works needed to improve it.
• The seller may charge additional completion fees under the special conditions, which have not been provided.
• Buyer premium of £1,500 inclusive of VAT applies, with a 10% deposit requirement subject to the stated £5,000 minimum.
Recommendation
Proceed only as a conditional refurbishment acquisition after obtaining a full inspection, detailed works quotation and reviewing the special conditions. The guide-to-GDV spread and indicative rent are attractive, but the missing works and project costs prevent a dependable bid limit.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There is useful same-road sold-price evidence, advertised rental evidence, a stated guide and known buyer premium. Confidence is reduced by the absence of a refurbishment budget, floor area, detailed condition, finance costs, selling costs, parking/heating information and special-condition fees.
Auction Details :
Mchugh & Co
Auction Date :
21/10/26
Lot Number :
036
Property Location:
45 Rainham Road, Gillingham
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Mchugh & Co
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Freehold House Vacant Possession | £200,000 | CT14 | Kent | 26/03/2025 | Sold | |
Freehold House and Garage Vacant Possession | £96,000 | NG22 | Nottingham | 26/03/2025 | Sold | |
Leasehold Flat Vacant Possession | £301,000 | N8 | London - Haringey | 26/03/2025 | Sold | |
Freehold House Vacant Possession | £77,000 | S43 | Chesterfield | 26/03/2025 | Sold | |
Freehold House Vacant Possession | £354,000 | CB1 | Cambridge | 26/03/2025 | Sold | |
Freehold House Vacant Possession | £194,000 | CB8 | Cambridgeshire | 26/03/2025 | Sold | |
Freehold House Vacant Possession | £546,000 | SE14 | London - Lewisham | 26/03/2025 | Sold | |
Freehold Land Vacant Possession | £84,000 | N19 | London - Islington | 26/03/2025 | Sold | |
Leasehold Garden Flat Vacant Possession | £125,000 | N10 | London - Haringey | 26/03/2025 | Sold | |
Leasehold Flat Vacant Possession | £135,000 | HA9 | London - Brent | 26/03/2025 | Sold | |
Share of Freehold Flat Vacant Possession | £350,000 | N6 | London - Camden | 26/03/2025 | Sold | |
Freehold House Vacant Possession | £79,000 | DL3 | Darlington | 26/03/2025 | Sold |
.png)






