57 Tennyson Road, Cowes, Isle Of Wight
Marketed by:
Clive Emson
London Road, Maidstone, Kent, England, ME16 8PY
0345 8500333
Two-Bedroom Freehold Terraced House in Cowes
57 Tennyson Road, Cowes, Isle Of Wight
For Sale
£120,000+
• 2 Bedrooms
• Terraced House For Investment
• Freehold
• Currently let
• Rating E
Description
This two-bedroom terraced house with bay and forecourt is situated close to the centre of Cowes, the Marina and the River Medina with mainland ferry connections a short distance away. The property is very well presented throughout and has been in use as an investment property for many years. It is considered ideal for addition to an income-producing portfolio.
Accommodation
Ground Floor: Living room, dining room, kitchen. First Floor: Landing, two bedrooms, bathroom with W.C. Lower Ground Floor: Utility room. Outside: Enclosed garden to rear.
Location
Situated close to the centre of Cowes, the Marina and the River Medina, with mainland ferry connections a short distance away.
Tenure / Property Information
Tenure |
Freehold |
Lease |
Let under the terms of an Assured Periodic Tenancy. |
Occupancy |
Currently let |
EPC |
Rating E |
Council Tax |
Band B |
Investment Analysis
Same-road freehold terraced sales range from £122,000 in August 2025 to £185,000 in March 2024, with older evidence up to £240,000. Given the wide spread and absence of detailed comparable specifications, an indicative base GDV of £153,500 is used, with £122,000 low and £185,000 high scenarios. This is an estimate, not a formal valuation.
Investment Snapshot
Guide Price |
£120,000 - £130,000 |
HB Estimated GDV |
£153,500 |
Estimated Monthly Rent |
£503 pcm |
Estimated Annual Rent |
£6,036 pa |
Gross Yield on Guide |
4.8% |
Strategy Recommendation
Potential income-hold purchase only if the passing rent, tenancy terms and total acquisition costs support the return. Do not rely on the advertised East Cowes rent without verification, and obtain a firm maximum bid after confirming all auction fees.
Works Required
No specific refurbishment works are evidenced; the property is described as very well presented. Confirm condition, tenancy obligations and whether any works are required before bidding. EPC rating E should be reviewed for potential improvement requirements.
Rental & Market Context
HB Estimated Market Rent |
£503 pcm |
|
2 Bedroom houses to rent in East Cowes, Isle of Wight — 2 bed — — Advertised asking rent |
£503 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
78, Tennyson Road, Cowes, Isle Of Wight, Po31 7py |
£122,000 |
|
58, Tennyson Road, Cowes, Isle Of Wight, Po31 7py |
£185,000 |
|
53, Tennyson Road, Cowes, Isle Of Wight, Po31 7py |
£240,000 |
|
51, Tennyson Road, Cowes, Isle Of Wight, Po31 7py |
£187,000 |
|
74, Tennyson Road, Cowes, Isle Of Wight, Po31 7py |
£116,500 |
Potential BRRR Position
Base GDV |
£153,500 |
75% Refinance |
£115,125 |
At the estimated £153,500 base GDV, a 75% refinance would be approximately £115,125. Refurbishment costs, buyer/admin charges, other fees and the actual purchase price are not established, so cash left in and equity cannot be reliably calculated. Existing letting may support income, subject to verification of the tenancy and rent.
Buy-to-Let Analysis
The only rental evidence is an advertised £503 pcm asking rent for a two-bedroom house in East Cowes, not achieved or passing rent for this property. At the £125,000 midpoint of the guide, this indicates approximately 4.83% gross yield before operating costs, finance, tax and purchase fees. The actual tenancy rent and tenancy terms should be verified.
Flip Analysis
The indicative base GDV is £153,500, but no refurbishment budget, buyer costs or selling allowance is evidenced. A reliable flip surplus and maximum bid therefore cannot be calculated. The wide comparable range also creates valuation uncertainty.
Investor Risks & Due Diligence
• The property is let under an Assured Periodic Tenancy, but passing rent, arrears, deposit and tenancy terms are not supplied.
• The £503 pcm rental evidence is an advertised asking rent in East Cowes, not achieved rent for this property.
• Same-road sold evidence ranges widely from £122,000 to £240,000, creating valuation uncertainty.
• Buyer premium, administration charges and other non-optional fees are unspecified.
• EPC rating E may require review for future compliance and improvement costs.
• Actual condition, services, heating and parking details are not supplied.
Recommendation
Potential income-hold purchase only if the passing rent, tenancy terms and total acquisition costs support the return. Do not rely on the advertised East Cowes rent without verification, and obtain a firm maximum bid after confirming all auction fees.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-road completed sales and basic property details, but the comparables vary materially and there is no passing rent, refurbishment budget, fee schedule or detailed tenancy information.
Auction Details :
Clive Emson
Auction Date :
05/11/26
Lot Number :
110
Property Location:
57 Tennyson Road, Cowes, Isle Of Wight
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)



















