top of page

57 Tennyson Road, Cowes, Isle Of Wight

Marketed by:

Clive Emson

Clive Emson

London Road, Maidstone, Kent, England, ME16 8PY

0345 8500333

For Sale

Two-Bedroom Freehold Terraced House in Cowes

57 Tennyson Road, Cowes, Isle Of Wight

For Sale

£120,000+

• 2 Bedrooms


• Terraced House For Investment


• Freehold


• Currently let


• Rating E

Description


This two-bedroom terraced house with bay and forecourt is situated close to the centre of Cowes, the Marina and the River Medina with mainland ferry connections a short distance away. The property is very well presented throughout and has been in use as an investment property for many years. It is considered ideal for addition to an income-producing portfolio.


Accommodation


Ground Floor: Living room, dining room, kitchen. First Floor: Landing, two bedrooms, bathroom with W.C. Lower Ground Floor: Utility room. Outside: Enclosed garden to rear.


Location


Situated close to the centre of Cowes, the Marina and the River Medina, with mainland ferry connections a short distance away.


Tenure / Property Information


Tenure

Freehold

Lease

Let under the terms of an Assured Periodic Tenancy.

Occupancy

Currently let

EPC

Rating E

Council Tax

Band B


Investment Analysis


Same-road freehold terraced sales range from £122,000 in August 2025 to £185,000 in March 2024, with older evidence up to £240,000. Given the wide spread and absence of detailed comparable specifications, an indicative base GDV of £153,500 is used, with £122,000 low and £185,000 high scenarios. This is an estimate, not a formal valuation.


Investment Snapshot


Guide Price

£120,000 - £130,000

HB Estimated GDV

£153,500

Estimated Monthly Rent

£503 pcm

Estimated Annual Rent

£6,036 pa

Gross Yield on Guide

4.8%


Strategy Recommendation


Potential income-hold purchase only if the passing rent, tenancy terms and total acquisition costs support the return. Do not rely on the advertised East Cowes rent without verification, and obtain a firm maximum bid after confirming all auction fees.


Works Required


No specific refurbishment works are evidenced; the property is described as very well presented. Confirm condition, tenancy obligations and whether any works are required before bidding. EPC rating E should be reviewed for potential improvement requirements.


Rental & Market Context


HB Estimated Market Rent

£503 pcm


2 Bedroom houses to rent in East Cowes, Isle of Wight — 2 bed — — Advertised asking rent

£503 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


78, Tennyson Road, Cowes, Isle Of Wight, Po31 7py
2025-08-04 · Terraced · Freehold

£122,000

58, Tennyson Road, Cowes, Isle Of Wight, Po31 7py
2024-03-28 · Terraced · Freehold

£185,000

53, Tennyson Road, Cowes, Isle Of Wight, Po31 7py
2023-01-20 · Terraced · Freehold

£240,000

51, Tennyson Road, Cowes, Isle Of Wight, Po31 7py
2020-05-15 · Terraced · Freehold

£187,000

74, Tennyson Road, Cowes, Isle Of Wight, Po31 7py
2020-02-25 · Terraced · Freehold

£116,500


Potential BRRR Position


Base GDV

£153,500

75% Refinance

£115,125


At the estimated £153,500 base GDV, a 75% refinance would be approximately £115,125. Refurbishment costs, buyer/admin charges, other fees and the actual purchase price are not established, so cash left in and equity cannot be reliably calculated. Existing letting may support income, subject to verification of the tenancy and rent.


Buy-to-Let Analysis


The only rental evidence is an advertised £503 pcm asking rent for a two-bedroom house in East Cowes, not achieved or passing rent for this property. At the £125,000 midpoint of the guide, this indicates approximately 4.83% gross yield before operating costs, finance, tax and purchase fees. The actual tenancy rent and tenancy terms should be verified.


Flip Analysis


The indicative base GDV is £153,500, but no refurbishment budget, buyer costs or selling allowance is evidenced. A reliable flip surplus and maximum bid therefore cannot be calculated. The wide comparable range also creates valuation uncertainty.


Investor Risks & Due Diligence


• The property is let under an Assured Periodic Tenancy, but passing rent, arrears, deposit and tenancy terms are not supplied.


• The £503 pcm rental evidence is an advertised asking rent in East Cowes, not achieved rent for this property.


• Same-road sold evidence ranges widely from £122,000 to £240,000, creating valuation uncertainty.


• Buyer premium, administration charges and other non-optional fees are unspecified.


• EPC rating E may require review for future compliance and improvement costs.


• Actual condition, services, heating and parking details are not supplied.


Recommendation


Potential income-hold purchase only if the passing rent, tenancy terms and total acquisition costs support the return. Do not rely on the advertised East Cowes rent without verification, and obtain a firm maximum bid after confirming all auction fees.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


There are several same-road completed sales and basic property details, but the comparables vary materially and there is no passing rent, refurbishment budget, fee schedule or detailed tenancy information.


Auction Details : 

Clive Emson

Auction Date : 

05/11/26

Lot Number : 

110

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

57 Tennyson Road, Cowes, Isle Of Wight

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Clive Emson

Prop for sale
bottom of page