60 Westcroft Road, Withington Manchester, M20 6EF
3 Bed Terraced House – 60 Westcroft Road
60 Westcroft Road, Withington Manchester, M20 6EF
For Sale
£210,000+
Key Features
- Three Bedroom Mid Terraced
- Buy-to-let investment
- Popular residential location in Withington
- Close to Fog Lane Park
- FREEHOLD
- Tenure: Freehold
Description
60 Westcroft Road, Withington, Manchester, M20 6EF
The property has not been inspected by Edward Mellor Auctions but is reported to comprise an entrance hallway, living room, separate fitted kitchen, downstairs WC and understairs storage. To the first floor are three double bedrooms and a shower room.
The property is also reported to benefit from gas central heating and a south-facing rear garden.
7 Erica Drive, Manchester, M19 1NP Sold - 30/04/2026 £300,000 3 bed Terraced 0.32 mi
Tenure / Property Information
Council Tax Band: A; Tenure: Freehold
Investment Analysis
HB analysis uses the supplied Edward Mellor scrape as the primary property source. Auctioneer facts are separated from HB desktop estimates; all figures should be verified before bidding.
Investment Snapshot
| Guide / Starting Bid | £210,000+ |
| HB Base GDV | £286,000 |
| Refurbishment Budget | £25,000 |
| Purchase + Works | £235,000 |
| Monthly Rent | Not established from supplied scrape |
| Annual Income | Not established |
| Gross Yield on Guide | N/A |
| Gross Yield on Total Cost | N/A |
| 75% Refinance on Base GDV | £214,500 |
| Indicative Cash Left In | £20,500 |
Market Comparables
7 Erica Drive, Manchester, M19 1NP Sold - 30/04/2026 £300,000 3 bed Terraced 0.32 mi
5 Erica Drive, Manchester, M19 1NP Sold - 10/04/2026 £286,000 3 bed Terraced 0.32 mi
219 Parrs Wood Road, M20 6EE Sold - 27/05/2026 £275,000 3 bed Terraced 0.08 mi
HB Base GDV £286,000 is based on the median of sold comparables quoted in the auctioneer’s scraped description.
Proposed Works
HB desktop works allowance: £25,000. Budget assumes a meaningful refurbishment programme: kitchens/bathrooms where required, decoration, flooring, repairs, compliance items and contingency. Structural or hidden defects are excluded.
Rental Value
We are advised that this furnished three-bedroom terraced property has recently been renovated and is currently tenanted at £1,000 per calendar month, producing an annual rental income of £12,000.
Low / Base / High Investment Scenario
| Low GDV | £271,700 |
| Base GDV | £286,000 |
| High GDV | £300,300 |
| Base Total Cost | £235,000 |
| Base Equity Before Finance/Tax | £51,000 |
BTL Analysis
A defensible BTL yield cannot be calculated from the supplied scrape because a monthly rent was not established.
BRRR Analysis
Using a 75% refinance against the HB base GDV gives indicative refinance proceeds of £214,500. Against purchase plus works of £235,000, indicative cash left in is £20,500. Finance, tax, legal fees and lender valuation haircuts are excluded.
Flip Analysis
At the HB base GDV, after purchase plus works and an indicative 2% selling allowance, the pre-finance/pre-tax flip surplus is approximately £45,280. This is a screening figure, not a formal valuation.
Maximum Bid Indicator
HB Desktop Screening Ceiling: approximately £212,380. This is a desktop screening ceiling only, not a formal valuation or instruction to bid; SDLT, finance, legal fees and property-specific abnormal costs must be added separately.
Strategy Recommendation
Most relevant strategy: BTL / BRRR. The choice reflects the scraped condition/occupancy narrative, available rent evidence and the relationship between the starting bid, works allowance and HB base GDV.
Strategy Rating
BTL ★★☆☆☆; BRRR ★★★★☆; Flip ★★★★☆
Key Risks
- refurbishment scope and cost overrun
- rental value requires independent letting-agent verification
- tenancy status, arrears and possession position require legal verification
Analysis Confidence
Medium. Confidence reflects the quality of the supplied listing information, embedded coordinates/images, and the amount of sold/rental evidence captured in the scrape.
Auction Details :
Edward Mellor
Auction Date :
30/09/26
Lot Number :
Property Location:
60 Westcroft Road, Withington Manchester, M20 6EF
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)











