top of page

8 Harrison Warehouse, Eastgate, Louth LN11 8DD

Marketed by:

Auction House Lincolnshire

Auction House Lincolnshire

124 Trinity St, Gainsborough DN21 1JD, UK

01427 616436

Unsold

Tenanted 1-Bed Leasehold Flat in Louth

8 Harrison Warehouse, Eastgate, Louth LN11 8DD

Unsold

£35,000+

• 1 Bedrooms


• Flat


• Leasehold. 101 years from 1 September 1998


• Subject to existing tenancy agreement


• Current Rating C

Description


A wonderful opportunity to acquire this second floor apartment, offered for sale with the benefit of an ongoing tenancy at £550 pcm (£6600 per annum). The property will appeal to investors, being a ‘ready to go’ buy to let investment with a strong yield, in this popular area.


Accommodation


Second Floor: Lounge, Kitchen, Bathroom, Bedroom


Location


The property is situate in Harrison Mill, on Eastgate, Louth, a converted historic mill building, within close proximity of the town centre. Louth itself, being a traditional Lincolnshire market town, offers a wide range of facilities and amenities, including a range of eateries, shopping facilities and public houses, along with being well located for access to the surrounding towns and villages, along with the Lincolnshire Wolds.


Tenure / Property Information


Tenure

Leasehold. 101 years from 1 September 1998

Lease

101 years from 1 September 1998

Occupancy

Subject to existing tenancy agreement

EPC

Current Rating C

Council Tax

East Lindsey Council – BAND A

Services

Prospective purchasers are advised to make their own enquiries to the relevant authorities as to the availability of the services. Services, Apparatus and Equipment have not been tested by Auction House and therefore cannot be verified as being in working order.


Investment Analysis


Same-building and nearby leasehold flat sales range from £55,000 to £80,000. The most recent supplied comparable sold for £80,000 in June 2021. A base GDV of £80,000 is used, with £68,500 as a conservative low case. Current value remains uncertain because the comparables are historic.


Investment Snapshot


Guide Price

£35,000 - £45,000 (plus fees)

HB Estimated GDV

£80,000

Refurbishment Budget

£0

Estimated Monthly Rent

£550 pcm

Estimated Annual Rent

£6,600 pa

Gross Yield on Guide

16.5%

Gross Yield on Project Cost

15.1%

Maximum Bid Indicator

£56,400


Strategy Recommendation


Buy-and-hold BTL, subject to satisfactory legal-pack, tenancy, lease and service-charge checks. The existing tenancy provides immediate rental income.


Works Required


No refurbishment works are evidenced; the property is described as a ready-to-go investment. Verify condition, tenancy, lease terms and legal-pack requirements.


Rental & Market Context


HB Estimated Market Rent

£550 pcm


Property for Auction in Lincolnshire - 8 Harrison Warehouse, Eastgate, Louth LN11 8DD — 1 bed — — Advertised asking rent

£550 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Harrison Warehouse, Eastgate, Louth, East Lindsey, Ln11 8dd
2021-06-28 · Flat/Maisonette · Leasehold

£80,000

Waterside Mews, Eastgate, Louth, East Lindsey, Ln11 8dd
2017-08-24 · Flat/Maisonette · Leasehold

£68,500

Harrison Warehouse, Eastgate, Louth, East Lindsey, Ln11 8dd
2016-10-05 · Flat/Maisonette · Leasehold

£55,000

Harrison Warehouse, Eastgate, Louth, East Lindsey, Ln11 8dd
2011-02-07 · Flat/Maisonette · Leasehold

£64,000

Harrison Warehouse, Eastgate, Louth, Louth, East Lindsey, Ln11 8dd
2008-07-11 · Flat/Maisonette · Leasehold

£79,950


Potential BRRR Position


Base Project Cost

£43,600

Base GDV

£80,000

75% Refinance

£60,000

Indicative Cash Left In

£-16,400

Equity Before Finance / Tax

£36,400


Using the £80,000 base GDV, 75% refinancing indicates £60,000 of borrowing. Against estimated acquisition and known charges of £43,600, this could theoretically repay the acquisition and leave approximately £16,400 before finance, tax and unknown costs. Actual refinanceability depends on valuation, lender criteria, lease and tenancy documentation.


Buy-to-Let Analysis


At the £40,000 midpoint of the guide, the existing £550 pcm rent produces £6,600 annually and a gross yield of 16.5% before costs. Including the known £3,600 buyer and admin charges, the gross yield is approximately 15.14%. Service charge, ground rent and other disbursements are not supplied.


Flip Analysis


A flip is less compelling because the property is tenanted and no refurbishment uplift is evidenced. At the £40,000 guide midpoint plus known charges, the gross spread to the £80,000 base GDV is £36,400 before selling, finance, tax and any undisclosed costs.


Maximum Bid Indicator


HB Estimated Maximum Bid

£56,400


This is an HB screening estimate based on the supplied evidence and HB assumptions. It is not a formal valuation or instruction to bid.


Investor Risks & Due Diligence


• Existing tenancy agreement terms, deposit position and compliance documents are not supplied.


• Service charge and ground rent information is absent.


• The lease is leasehold and its remaining term and any lease restrictions should be verified.


• Special conditions may impose additional search, legal, transfer or seller-cost charges.


• Historic comparable sales may not represent current market value.


Recommendation


Buy-and-hold BTL, subject to satisfactory legal-pack, tenancy, lease and service-charge checks. The existing tenancy provides immediate rental income.


Strategy Rating


HB Rating

★★★★☆


Analysis Confidence


Confidence

Medium-High


Rent, tenancy status, guide range, known charges and multiple completed sales are supplied, but current valuation, leasehold charges, tenancy terms and legal-pack costs are incomplete.


Auction Details : 

Auction House Lincolnshire

Auction Date : 

19/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

8 Harrison Warehouse, Eastgate, Louth LN11 8DD

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Louth
Electrical Suppliers

Tel:

01507600695
Jewson
Jewson Louth
Builders Merchant

Tel:

01507 604041

More Auction Properties from:

Auction House Lincolnshire

Prop for sale
bottom of page