88 Bridgewater Road, Wembley, Middlesex, HA0 1AP
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant Three-Bedroom Freehold End-Terrace House
88 Bridgewater Road, Wembley, Middlesex, HA0 1AP
For Sale
£350,000+
• 3 Bedrooms
• End of Terrace House
• Freehold
• Vacant
Description
A Vacant Three Bedroom End of Terrace House. The property comprises a three bedroom end of terrace house arranged over ground and first floors.
Accommodation
Ground Floor: Two Reception Rooms; Kitchen. First Floor: Three Bedrooms; Bathroom. Exterior: The property benefits from a paved front garden and a rear garden.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of One Tree Hill Recreation Ground are within easy reach. Transport links are provided by Alperton underground station (Piccadilly line) and Stonebridge Park rail station.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Same-road freehold terraced comparables range from £447,500 to £540,000, with 2021–2022 evidence concentrated around £485,000–£490,000. A £490,000 base GDV is used, but no floor area, condition, EPC or current sales evidence is supplied.
Investment Snapshot
Guide Price |
£350,000+ (plus fees) |
HB Estimated GDV |
£490,000 |
Estimated Monthly Rent |
£2,050 pcm |
Estimated Annual Rent |
£24,600 pa |
Gross Yield on Guide |
7% |
Strategy Recommendation
Potential BTL subject to inspection, legal-pack review and confirmation that the advertised rent is achievable. Do not bid to a calculated maximum without verified works and costs.
Works Required
No specific works can be supported from the evidence. Condition and specification require inspection and legal-pack review.
Rental & Market Context
HB Estimated Market Rent |
£2,050 pcm |
|
Houses to rent in HA0 | OnTheMarket — 3 bed — — Advertised asking rent |
£2,050 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
68, Bridgewater Road, Wembley, Brent, Ha0 1ap |
£540,000 |
|
100, Bridgewater Road, Wembley, Brent, Ha0 1ap |
£485,000 |
|
94, Bridgewater Road, Wembley, Brent, Ha0 1ap |
£490,000 |
|
64, Bridgewater Road, Wembley, Brent, Ha0 1ap |
£447,500 |
|
104, Bridgewater Road, Wembley, Brent, Ha0 1ap |
£426,000 |
Potential BRRR Position
Base GDV |
£490,000 |
75% Refinance |
£367,500 |
At the guide plus the known £1,800 administration charge, the acquisition cost is at least £351,800 before works and other costs. A 75% refinance of the £490,000 base GDV would be £367,500, but cash extraction cannot be assessed without refurbishment and full project costs.
Buy-to-Let Analysis
The sole rental listing indicates £2,050 pcm, equivalent to £24,600 annually. This produces 7.03% gross yield against the £350,000 guide, before fees, finance, maintenance, voids and works. Achieved rent is unverified.
Flip Analysis
The base resale evidence is £490,000, but refurbishment, acquisition costs beyond the known administration charge, finance and selling costs are incomplete. A reliable flip surplus and maximum bid cannot therefore be calculated.
Investor Risks & Due Diligence
• Property condition and required works are unknown.
• Comparable sales are dated 2020–2022 and are not confirmed as end-terrace properties.
• Rent evidence is a single advertised asking rent, not achieved rent.
• EPC, council tax, heating and parking information are unavailable.
• Additional legal-pack disbursements may become payable.
Recommendation
Potential BTL subject to inspection, legal-pack review and confirmation that the advertised rent is achievable. Do not bid to a calculated maximum without verified works and costs.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-road completed sales and one advertised rent, but no floor area, condition, EPC, current sales, refurbishment budget or full fee schedule.
Auction Details :
Auction House London
Auction Date :
11/11/26
Lot Number :
025B
Property Location:
88 Bridgewater Road, Wembley, Middlesex, HA0 1AP
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







