97 Roedale Road, Brighton, East Sussex, BN1 7GD
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant Five-Bedroom Freehold HMO
97 Roedale Road, Brighton, East Sussex, BN1 7GD
For Sale
£325,000+
• 5 Bedrooms
• Semi-Detached House
• Freehold
• Vacant
• Current Rating D
Description
A Vacant Five Bedroom Semi Detached Fully Licensed HMO. Potential for Development (Subject to Obtaining all Relevant Consents). The property comprises a five bedroom semi detached HMO arranged over lower ground, ground and first floors.
Accommodation
Lower Ground Floor: Basement Rooms. Ground Floor: Reception Room, Kitchen, Two Bedrooms. First Floor: Three Bedrooms, Bathroom, Separate WC. Exterior: The property benefits from a rear garden.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Preston Park are within easy reach. Transport links are provided by London Road rail station.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant |
EPC |
Current Rating D |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The £535,000 2022 sale of 85 Roedale Road is the only recent completed-sale evidence. It is a same-road semi-detached comparable, but differences in size, condition, HMO use and specification are unknown. £535,000 is therefore a provisional GDV proxy, not a formal valuation.
Investment Snapshot
Guide Price |
£325,000+ (plus fees) |
HB Estimated GDV |
£535,000 |
Estimated Monthly Rent |
£546 pcm |
Estimated Annual Rent |
£6,552 pa |
Gross Yield on Guide |
2% |
Strategy Recommendation
Do not bid on the current evidence alone. Obtain the legal pack, survey, HMO licence details, room-income evidence, compliance information and a full cost plan before considering BTL, BRRR or resale.
Works Required
No specific defects or refurbishment requirements are evidenced. Allow for inspection, compliance checks, EPC/licensing review and any works identified by survey; investigate proposed development and obtain all required consents.
Rental & Market Context
HB Estimated Market Rent |
£546 pcm |
|
5 bedroom property for sale in Withdean Road, Brighton, East Sussex BN1 - 16527016 - Zoopla — 5 bed — — Advertised asking rent |
£546 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
85, Roedale Road, Brighton, Brighton And Hove, Bn1 7gd |
£535,000 |
|
85, Roedale Road, Brighton, Brighton And Hove, Bn1 7gd |
£350,000 |
|
96, Roedale Road, Brighton, Brighton, Brighton And Hove, Bn1 7gd |
£224,500 |
|
61, Roedale Road, Brighton, Brighton, Brighton And Hove, Bn1 7gd |
£187,500 |
|
61, Roedale Road, Brighton, Brighton, Brighton And Hove, Bn1 7gd |
£187,000 |
Potential BRRR Position
Base GDV |
£535,000 |
75% Refinance |
£401,250 |
Using the provisional £535,000 GDV proxy, 75% refinance is £401,250. Refurbishment costs, acquisition costs beyond the £1,800 admin charge, finance costs and compliance expenditure are not sufficiently evidenced, so cash left in and equity cannot be calculated reliably.
Buy-to-Let Analysis
The only rental evidence is an advertised asking rent of £546 pcm, not an achieved rent or confirmed HMO room-income schedule. At the £325,000 guide, this implies approximately 2.02% gross yield before fees, finance, management and operating costs. The evidence does not support a reliable BTL appraisal.
Flip Analysis
A same-road 2022 sale supports a provisional £535,000 GDV proxy. However, works, selling costs and other acquisition costs are unsupported, so a reliable flip surplus cannot be calculated.
Investor Risks & Due Diligence
• Advertised rent is not achieved rent and may not represent five-bedroom HMO income.
• Refurbishment and compliance costs are unknown.
• Development potential is subject to obtaining all relevant consents.
• Additional special-condition fees and disbursements may apply.
• The provisional GDV relies principally on one same-road sale with unknown differences.
• HMO licensing and operational compliance details are not provided.
Recommendation
Do not bid on the current evidence alone. Obtain the legal pack, survey, HMO licence details, room-income evidence, compliance information and a full cost plan before considering BTL, BRRR or resale.
Strategy Rating
HB Rating |
★★☆☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
There is one recent same-road sale and one advertised rent, but no verified passing rent, condition assessment, refurbishment budget, full fees or detailed comparable evidence.
Auction Details :
Auction House London
Auction Date :
11/11/26
Lot Number :
049A
Property Location:
97 Roedale Road, Brighton, East Sussex, BN1 7GD
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)










