top of page

Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands

Marketed by:

Auction House Coventry & Warwick

Auction House Coventry & Warwick

29 Warwick Row, Coventry CV1 1DY, UK

024 7652 7789

For Sale

Tenanted 2-Bed Ground-Floor Leasehold Flat

Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands

For Sale

£75,000+

• 2 Bedrooms


• Ground Floor Flat


• Leasehold subject to tenancy


• Tenanted; occupation commenced 03/10/2025


• Parking space


• B

Description


Tenanted investment opportunity. 2 bedroom ground floor flat. Current rent payable £13,200 p.a. with yield circa 13%. Leasehold with 143 years remaining. Ideal investment opportunity less than 0.5 miles to Coventry city centre.


Accommodation


Ground floor: Lounge 14 ft 5 in x 12 ft 7 in; Bedroom 1 12 ft 7 in x 11 ft 3 in; Bedroom 2 12 ft 6 in x 10 ft 6 in; Bathroom; Kitchen 10 ft 3 in x 9 ft 8 in. Outside: Parking space.


Location


Less than 0.5 miles to Coventry city centre.


Tenure / Property Information


Tenure

Leasehold subject to tenancy

Lease

155 years from 01/01/2014; 143 years remaining; service charge £1,911 p.a. for 01/01/2026–31/12/2026; ground rent £150 p.a.; reserve fund £213 p.a.

Occupancy

Tenanted; occupation commenced 03/10/2025

EPC

B

Council Tax

Band B

Parking

Parking space

Heating

Gas heating

Services

Electricity, gas, water and sewage are supplied to the property. No tests have been carried out and connections cannot be confirmed.


Investment Analysis


Same-development sold evidence ranges from £159,995 to £182,995, but transactions are from December 2016–January 2017 and do not identify this exact apartment. A cautious evidence-based scenario is £159,995 low, £162,995 base and £182,995 high; current market value is therefore uncertain.


Investment Snapshot


Guide Price

£75,000 - £95,000 (plus fees)

HB Estimated GDV

£162,995

Refurbishment Budget

£0

Estimated Monthly Rent

£995 – £1,175 pcm

Estimated Annual Rent

£13,200 pa

Gross Yield on Guide

17.6%

Gross Yield on Project Cost

17%


Strategy Recommendation


Prioritise as a buy-to-let investment at or near the lower guide, subject to legal-pack, tenancy and service-charge verification. Do not rely on the historic GDV for a BRRR or flip without a current valuation.


Works Required


No refurbishment works are described. Verify condition, tenancy documentation, service-charge position and leasehold legal matters before bidding.


Rental & Market Context


HB Estimated Market Rent

£995 – £1,175 pcm


2 Bed Flats To Rent In Cv1 | OnTheMarket — 2 bed — — Advertised asking rent

£1,175 pcm

2 Bedroom Flats To Rent in CV1 - Rightmove — 2 bed — — Advertised asking rent

£995 pcm

Property to rent in CV1 - Placebuzz — — Advertised asking rent

£1,150 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh
2017-01-27 · Flat/Maisonette · Leasehold

£159,995

Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh
2017-01-16 · Flat/Maisonette · Leasehold

£182,995

Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh
2016-12-22 · Flat/Maisonette · Leasehold

£159,995

Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh
2016-12-16 · Flat/Maisonette · Leasehold

£180,995

Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh
2016-12-16 · Flat/Maisonette · Leasehold

£162,995


Potential BRRR Position


Base Project Cost

£77,640

Base GDV

£162,995

75% Refinance

£122,246

Indicative Cash Left In

£-44,606

Equity Before Finance / Tax

£85,355


Using the base GDV of £162,995, 75% refinance is approximately £122,246. Against guide price plus stated buyer and admin charges, indicative cash left in is negative £44,606 before finance, tax, legal costs and any works. The GDV evidence is historic, so refinance assumptions require current valuation confirmation.


Buy-to-Let Analysis


Current rent is £1,100 pcm, within the supplied advertised range of £995–£1,175 pcm. At the £75,000 guide, gross yield is 17.6%, reducing to approximately 17.0% including the stated £1,440 buyer premium and £1,200 admin charge. Service charge, ground rent and reserve fund total £2,274 annually, before finance, management, maintenance, tax and other costs.


Flip Analysis


At the guide price, the base purchase and stated auction charges total £77,640, before selling costs and any unrecorded works. The historic same-development comparables indicate substantial nominal value headroom, but no supported current selling allowance or current comparable evidence is available; flip surplus is therefore not quantified.


Investor Risks & Due Diligence


• Historic comparables may not represent current market value.


• Additional legal-pack, seller-cost reimbursement, search or transfer charges may apply.


• Leasehold service charge, ground rent and reserve fund reduce net income.


• Tenancy terms, deposit, compliance and arrears position require verification.


• No condition survey or refurbishment inspection is supplied.


• Finance, tax, management, maintenance and selling costs are excluded.


Recommendation


Prioritise as a buy-to-let investment at or near the lower guide, subject to legal-pack, tenancy and service-charge verification. Do not rely on the historic GDV for a BRRR or flip without a current valuation.


Strategy Rating


HB Rating

★★★★☆


Analysis Confidence


Confidence

Medium


Passing rent, tenancy, lease, charges, fees and same-development sales are supplied, but the comparable sales are almost ten years old and no condition survey, current valuation or full legal-pack costs are provided.


Auction Details : 

Auction House Coventry & Warwick

Auction Date : 

12/11/26

Lot Number : 

012

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Benchmarx Kitchens & Joinery
Benchmarx Nuneaton
Kitchens

Tel:

02476 343 365
Jewson
Jewson Bedworth
Builders Merchant

Tel:

02476 314906
Jewson
Jewson Coventry
Builders Merchant

Tel:

02476 256371
Jewson
Jewson Nuneaton
Builders Merchant

Tel:

02476 383684
Travis Perkins
Travis Perkins Nuneaton
Builders Merchant

Tel:

02476 354074

More Auction Properties from:

Auction House Coventry & Warwick

Prop for sale
bottom of page