Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands
Marketed by:
Auction House Coventry & Warwick
29 Warwick Row, Coventry CV1 1DY, UK
024 7652 7789
Tenanted 2-Bed Ground-Floor Leasehold Flat
Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands
For Sale
£75,000+
• 2 Bedrooms
• Ground Floor Flat
• Leasehold subject to tenancy
• Tenanted; occupation commenced 03/10/2025
• Parking space
• B
Description
Tenanted investment opportunity. 2 bedroom ground floor flat. Current rent payable £13,200 p.a. with yield circa 13%. Leasehold with 143 years remaining. Ideal investment opportunity less than 0.5 miles to Coventry city centre.
Accommodation
Ground floor: Lounge 14 ft 5 in x 12 ft 7 in; Bedroom 1 12 ft 7 in x 11 ft 3 in; Bedroom 2 12 ft 6 in x 10 ft 6 in; Bathroom; Kitchen 10 ft 3 in x 9 ft 8 in. Outside: Parking space.
Location
Less than 0.5 miles to Coventry city centre.
Tenure / Property Information
Tenure |
Leasehold subject to tenancy |
Lease |
155 years from 01/01/2014; 143 years remaining; service charge £1,911 p.a. for 01/01/2026–31/12/2026; ground rent £150 p.a.; reserve fund £213 p.a. |
Occupancy |
Tenanted; occupation commenced 03/10/2025 |
EPC |
B |
Council Tax |
Band B |
Parking |
Parking space |
Heating |
Gas heating |
Services |
Electricity, gas, water and sewage are supplied to the property. No tests have been carried out and connections cannot be confirmed. |
Investment Analysis
Same-development sold evidence ranges from £159,995 to £182,995, but transactions are from December 2016–January 2017 and do not identify this exact apartment. A cautious evidence-based scenario is £159,995 low, £162,995 base and £182,995 high; current market value is therefore uncertain.
Investment Snapshot
Guide Price |
£75,000 - £95,000 (plus fees) |
HB Estimated GDV |
£162,995 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£995 – £1,175 pcm |
Estimated Annual Rent |
£13,200 pa |
Gross Yield on Guide |
17.6% |
Gross Yield on Project Cost |
17% |
Strategy Recommendation
Prioritise as a buy-to-let investment at or near the lower guide, subject to legal-pack, tenancy and service-charge verification. Do not rely on the historic GDV for a BRRR or flip without a current valuation.
Works Required
No refurbishment works are described. Verify condition, tenancy documentation, service-charge position and leasehold legal matters before bidding.
Rental & Market Context
HB Estimated Market Rent |
£995 – £1,175 pcm |
|
2 Bed Flats To Rent In Cv1 | OnTheMarket — 2 bed — — Advertised asking rent |
£1,175 pcm |
|
2 Bedroom Flats To Rent in CV1 - Rightmove — 2 bed — — Advertised asking rent |
£995 pcm |
|
Property to rent in CV1 - Placebuzz — — Advertised asking rent |
£1,150 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh |
£159,995 |
|
Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh |
£182,995 |
|
Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh |
£159,995 |
|
Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh |
£180,995 |
|
Waterways House, 3, Quayside Court, Coventry, Coventry, Cv1 4nh |
£162,995 |
Potential BRRR Position
Base Project Cost |
£77,640 |
Base GDV |
£162,995 |
75% Refinance |
£122,246 |
Indicative Cash Left In |
£-44,606 |
Equity Before Finance / Tax |
£85,355 |
Using the base GDV of £162,995, 75% refinance is approximately £122,246. Against guide price plus stated buyer and admin charges, indicative cash left in is negative £44,606 before finance, tax, legal costs and any works. The GDV evidence is historic, so refinance assumptions require current valuation confirmation.
Buy-to-Let Analysis
Current rent is £1,100 pcm, within the supplied advertised range of £995–£1,175 pcm. At the £75,000 guide, gross yield is 17.6%, reducing to approximately 17.0% including the stated £1,440 buyer premium and £1,200 admin charge. Service charge, ground rent and reserve fund total £2,274 annually, before finance, management, maintenance, tax and other costs.
Flip Analysis
At the guide price, the base purchase and stated auction charges total £77,640, before selling costs and any unrecorded works. The historic same-development comparables indicate substantial nominal value headroom, but no supported current selling allowance or current comparable evidence is available; flip surplus is therefore not quantified.
Investor Risks & Due Diligence
• Historic comparables may not represent current market value.
• Additional legal-pack, seller-cost reimbursement, search or transfer charges may apply.
• Leasehold service charge, ground rent and reserve fund reduce net income.
• Tenancy terms, deposit, compliance and arrears position require verification.
• No condition survey or refurbishment inspection is supplied.
• Finance, tax, management, maintenance and selling costs are excluded.
Recommendation
Prioritise as a buy-to-let investment at or near the lower guide, subject to legal-pack, tenancy and service-charge verification. Do not rely on the historic GDV for a BRRR or flip without a current valuation.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium |
Passing rent, tenancy, lease, charges, fees and same-development sales are supplied, but the comparable sales are almost ten years old and no condition survey, current valuation or full legal-pack costs are provided.
Auction Details :
Auction House Coventry & Warwick
Auction Date :
12/11/26
Lot Number :
012
Property Location:
Apartment 1, Waterways House, 3 Quayside Court, Coventry, West Midlands
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House Coventry & Warwick
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Retail Property (high street) | £170,000 | CV34 | Warwickshire | 06/02/2025 | Sold | |
Retail Property (high street) | £395,000 | CV8 | Warwickshire | 06/02/2025 | Sold | |
3 Bed Terraced House | £188.000 | CV5 | West Midlands | 06/02/2025 | Sold | |
3 Bed Terraced House | £163,000 | CV1 | West Midlands | 06/02/2025 | Sold | |
3 Bed End of Terrace House | £181,500 | CV5 | West Midlands | 06/02/2025 | Sold | |
2 Bed End of Terrace House | £160,500 | CV2 | West Midlands | 06/02/2025 | Sold | |
3 Bed Terraced House | £165,000 | CV4 | West Midlands | 06/02/2025 | Sold | |
3 Bed Semi-Detached House | £175,000 | CV12 | Warwickshire | 06/02/2025 | Sold | |
Workshop & Retail space | £122,000 | CV1 | West Midlands | 06/02/2025 | Sold | |
Land For Sale | £12,000 | CV2 | Coventry | 20/03/2025 | Sold | |
2 Bed Bungalow | £480,000 | CV10 | Warwickshire | 20/03/2025 | Sold | |
Land For Sale | £75,000 | CV1 | Coventry | 20/03/2025 | Sold |
.png)









