top of page

Apartment 19, Willow Rise, Roughwood Drive, Liverpool

Marketed by:

Auction House Lincolnshire

Auction House Lincolnshire

124 Trinity St, Gainsborough DN21 1JD, UK

01427 616436

For Sale

One-bedroom leasehold flat in Kirkby

Apartment 19, Willow Rise, Roughwood Drive, Liverpool

For Sale

£1,000+

• 1 Bedrooms


• Flat


• Leasehold


• Current Rating C

Description


A well proportioned one bedroom third floor apartment comprising Living Room and Kitchen area with French doors to outdoor balcony, hallway with one bedroom, and a bathroom with shower. The property is sold subject to a prohibition order.


Accommodation


Living Room and Kitchen area with French doors to outdoor balcony, hallway, one bedroom, and bathroom with shower.


Location


The property is situated on Willow Rise, Roughwood Drive, in the popular Kirkby area of Liverpool, well positioned for access to a wide range of facilities and amenities, along with excellent transport links to the wider area and City centre itself.


Tenure / Property Information


Tenure

Leasehold

Lease

125 years (less 10 days) from 10 February 2005

EPC

Current Rating C

Council Tax

Knowsley Council – BAND A

Services

Prospective purchasers are advised to make their own enquiries to the relevant authorities as to the availability of the services. Services, apparatus and equipment have not been tested by Auction House and cannot be verified as being in working order.


Investment Analysis


Five same-development leasehold flat sales range from £32,000 to £45,000, including £40,000 in 2023. These provide an indicative unrestricted market range only. The prohibition order, stated restriction against permanent residential use and postcode/address discrepancy materially undermine applicability and mortgageability.


Investment Snapshot


Guide Price

£1,000 (plus fees)

HB Estimated GDV

£40,000


Strategy Recommendation


Do not bid unless specialist legal advice confirms an acceptable permitted use, title position and viable exit. The £3,600 admin charge is disproportionate to the guide price.


Works Required


No physical defects or refurbishment requirements are evidenced. Obtain legal advice on the prohibition order, permitted use and lease before bidding.


Rental & Market Context


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Willow Rise, Roughwood Drive, Liverpool, Knowsley, L33 8wz
2023-07-12 · Flat/Maisonette · Leasehold

£40,000

Willow Rise, Roughwood Drive, Liverpool, Knowsley, L33 8wz
2022-12-19 · Flat/Maisonette · Leasehold

£45,000

Willow Rise, Roughwood Drive, Liverpool, Knowsley, L33 8wz
2022-08-25 · Flat/Maisonette · Leasehold

£32,000

Willow Rise, Roughwood Drive, Liverpool, Knowsley, L33 8wz
2018-08-17 · Flat/Maisonette · Leasehold

£39,500

Willow Rise, Roughwood Drive, Liverpool, Knowsley, L33 8wz
2018-08-02 · Flat/Maisonette · Leasehold

£40,000


Potential BRRR Position


Base Project Cost

£4,600

Base GDV

£40,000

75% Refinance

£30,000

Indicative Cash Left In

£-25,400

Equity Before Finance / Tax

£35,400


A hypothetical 75% refinance of the indicative £40,000 GDV is £30,000, against £4,600 guide price plus stated admin charge. However, the prohibition order and non-residential-use restriction may prevent lawful occupation and residential refinance; this is not a financeable BRRR case on the evidence.


Buy-to-Let Analysis


No sufficiently specific rental evidence is available. Permanent residential use is expressly prohibited, so BTL use and rental yield cannot be established and should not be assumed.


Flip Analysis


Indicative unrestricted comparable values suggest £32,000–£45,000, with a £40,000 base. A reliable flip surplus cannot be calculated because selling costs, disbursements, legal compliance and the effect of the prohibition are unsupported.


Investor Risks & Due Diligence


• Permanent residential use is expressly prohibited according to the auction evidence.


• The property is sold subject to a prohibition order, with its practical and legal effect requiring specialist review.


• No sufficiently specific rental evidence supports BTL underwriting.


• £3,600 including VAT admin charge is payable on exchange, with possible additional disbursements and other legal or transfer costs.


• Comparable sales use postcode L33 8WZ, while the agent note gives L33 8WY.


• Leasehold ownership has approximately 103 years remaining from the stated commencement date, subject to exact lease calculation and terms.


Recommendation


Do not bid unless specialist legal advice confirms an acceptable permitted use, title position and viable exit. The £3,600 admin charge is disproportionate to the guide price.


Strategy Rating


HB Rating

★☆☆☆☆


Analysis Confidence


Confidence

Medium


There are five same-development sold comparables, but no rent, condition budget or exact matching postcode evidence, and the prohibition order creates substantial valuation and exit uncertainty.


Auction Details : 

Auction House Lincolnshire

Auction Date : 

30/11/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Apartment 19, Willow Rise, Roughwood Drive, Liverpool

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House Lincolnshire

Prop for sale
bottom of page