Flat 1, 26 St. James Road, Sutton, Surrey SM1 2TP
1 Bed Short-Lease Flat, Sutton
Flat 1, 26 St. James Road, Sutton, Surrey SM1 2TP
For Sale
£70,000+
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Auction Details :
Auction House London
Auction Date :
02/09/26
Lot Number :
020A
Key Features
Vacant ground-floor one-bedroom flat
Approx. 56-year lease
Open-plan living/kitchen
EPC rating F
Lease extension and energy upgrades are key diligence items
Description
A vacant ground-floor one-bedroom flat in a detached building, comprising reception room with open-plan kitchen, bedroom and bathroom. Leasehold with approximately 56 years unexpired. EPC F.
Location
St James Road is close to Sutton town-centre amenities, Manor Park, West Sutton station and Sutton railway station.
Investment Analysis
Investment Snapshot
Guide Price | £70,000 |
Tenure | Freehold |
Refurbishment / Upgrade Budget | £10,000–£18,000 |
Purchase + Works | £80,000–£88,000 |
Estimated GDV | £240,000–£300,000 |
Estimated Private Rent | £1,350–£1,550 pcm |
Potential Annual Rent | £16,200–£18,600 |
Gross Yield on Purchase | 23.1%–26.6% |
Gross Yield on Mid Project Cost | 20.7% |
Lease Length | Approx. 56 years unexpired |
Lease Extension Premium | Requires specialist valuation |
Suggested Strategy | Lease Extension / Refurbish / Resale |
Property & Refurbishment
I would initially allow £10,000–£18,000 for the works indicated by the listing, investor-grade finishing and contingency. This is an HB/AI feasibility allowance rather than a contractor quotation and should be replaced by survey and itemised trade pricing before bidding.
Rental Analysis
For sensitivity testing I would use an HB market-rent estimate of £1,350–£1,550 pcm. This equates to approximately £16,200–£18,600 per annum and 23.1%–26.6% gross on the guide. At midpoint rent and works, gross yield on guide plus works is about 20.7% before finance, management, maintenance, insurance, compliance, voids and tax.
GDV / Resale Analysis
For feasibility I would use an indicative £240,000–£300,000 completed-value range. This is an AI-assisted investment appraisal estimate and not a formal RICS valuation. Using midpoint assumptions gives an estimated completed value of about £270,000 against guide-plus-midpoint-works of approximately £84,000.
Properties Sold Within Approx. 5 Miles
Address | Property Type | Sold Price | Sold Date |
No sufficiently specific sold comparables were independently verified in this market check. The GDV should therefore be confirmed against recent Land Registry/RICS evidence before bidding.
Potential BRRR Position
At the midpoint GDV of approximately £270,000, a purely illustrative 75% LTV refinance would be around £202,500. Against guide plus midpoint works of approximately £84,000, this should be viewed only as a sensitivity test; lender valuation, construction, lease length, rental stress tests and borrower criteria determine the actual refinance.
Flip Analysis
A resale strategy should be tested against the conservative end of the £240,000–£300,000 GDV range and must deduct acquisition tax, the £1,800 auction administration charge, legal fees, finance, holding costs, refurbishment, contingency and selling costs. Headline uplift is not the same as net profit.
Investor Risks & Due Diligence
Obtain a specialist lease-extension valuation before bidding.
Confirm Section 42 eligibility/assignment and all lease terms.
Check EPC F implications for future letting and likely energy-upgrade requirements.
Review service charge, ground rent and major works.
Recommendation
Preferred strategy: Lease Extension / Refurbish / Resale. The final decision should be based on verified works costs, rent, legal position and comparable-supported end value rather than guide price alone.
Strategy Rating
BRRR: ★★★☆☆
Buy-to-Let: ★★★★☆
Flip: ★★★★☆
Development: ★☆☆☆☆
Property Location:
Flat 1, 26 St. James Road, Sutton, Surrey SM1 2TP
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)




