Flat 1, 42 Upper Church Road, Weston-Super-Mare
Marketed by:
Auction House South West
2 Cattedown Rd, Plymouth PL4 0EG, UK
01752 474200
Vacant Two-Bedroom Leasehold Flat
Flat 1, 42 Upper Church Road, Weston-Super-Mare
Withdrawn
£120,000+
• 2 Bedrooms
• Flat
• Leasehold
• Vacant
• Current Rating D57
Description
A two-bedroom flat in Weston-Super-Mare. The accommodation comprises an open plan living room & kitchen, two bedrooms, shower room and a W.C.
Accommodation
Ground Floor Flat. Living Room & Kitchen: 22'7 x 11'8; W.C: 5'5 x 3'0; Bedroom One: 12'3 x 8'2; Bedroom Two: 11'1 x 7'8; Shower Room: 7'7 x 3'8.
Location
The property is located close to local amenities such as shopping, leisure activities and schooling, as well as good transport links, including access to the M5.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Original lease term: 250 years; 241 years remaining. Ground rent: £100 per annum. Right to manage company organised between property owners, each contributing approximately £400 per year to the fund. |
Occupancy |
Vacant |
EPC |
Current Rating D57 |
Investment Analysis
Five completed Upper Church Road flat sales range from £125,000 to £145,000, averaging £134,100. A base GDV of £134,100 is supported, with £125,000–£145,000 as the evidence range. Rental evidence is limited and varies materially from £600 to £1,100 pcm asking rent.
Investment Snapshot
Guide Price |
£120,000 (plus fees) |
HB Estimated GDV |
£134,100 |
Estimated Monthly Rent |
£600 – £1,100 pcm |
Strategy Recommendation
Proceed cautiously as a potential BTL or light-value opportunity only after confirming achieved rent, condition, service-cost position and legal-pack charges.
Works Required
No specific defects or refurbishment works are evidenced. Inspection and legal-pack review are required before allowing for works.
Rental & Market Context
HB Estimated Market Rent |
£600 – £1,100 pcm |
|
2 Bedroom properties to rent in Weston-super-Mare - Zoopla — 2 bed — — Advertised asking rent |
£1,100 pcm |
|
2 Bedroom houses to rent in Weston-super-Mare, North Somerset — 2 bed — — Advertised asking rent |
£600 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
27, Upper Church Road, Weston-Super-Mare, North Somerset, Bs23 2dx |
£125,000 |
|
43, Upper Church Road, Weston-Super-Mare, North Somerset, Bs23 2dx |
£135,000 |
|
44, Upper Church Road, Weston-Super-Mare, North Somerset, Bs23 2dx |
£138,000 |
|
38, Upper Church Road, Weston-Super-Mare, North Somerset, Bs23 2dx |
£145,000 |
|
17, Upper Church Road, Weston-Super-Mare, North Somerset, Bs23 2dx |
£127,500 |
Potential BRRR Position
Base Project Cost |
£121,200 |
Base GDV |
£134,100 |
75% Refinance |
£100,575 |
Indicative Cash Left In |
£20,625 |
Equity Before Finance / Tax |
£12,900 |
Using the £120,000 guide plus the known £1,200 admin charge, indicative total cost is £121,200 before any unknown works, disbursements or finance costs. At a £134,100 GDV, 75% refinance is £100,575, leaving approximately £20,625 before finance, tax and other costs.
Buy-to-Let Analysis
At the £120,000 guide, the evidenced £600–£1,100 pcm asking-rent range implies approximately 6.0%–11.0% gross yield before costs. The range is wide and represents asking rents, not achieved rent. The £400 annual fund contribution and £100 ground rent also reduce net returns.
Flip Analysis
The base GDV less the guide price and known £1,200 admin charge gives £12,900 before works, selling costs, finance, tax and unknown disbursements. No supported selling allowance or refurbishment budget is available, so a reliable flip surplus cannot be established.
Investor Risks & Due Diligence
• Rental evidence is advertised asking rent and ranges from £600 to £1,100 pcm.
• Property condition and any required works are not evidenced.
• Additional disbursements or seller-related charges may apply under the special conditions.
• Annual £400 property fund contribution and £100 ground rent reduce net income.
• Council tax, parking and heating details are not supplied.
Recommendation
Proceed cautiously as a potential BTL or light-value opportunity only after confirming achieved rent, condition, service-cost position and legal-pack charges.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Completed sales and basic tenure/occupancy data are available, but condition, achieved rent, council tax, parking, heating, buyer costs and disbursements are incomplete.
Auction Details :
Auction House South West
Auction Date :
21/10/26
Lot Number :
035
Property Location:
Flat 1, 42 Upper Church Road, Weston-Super-Mare
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House South West
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
A freehold mid-terrace two bedroom property | £90,000 | PL15 | Cornwall | 09/09/2025 | Postponed | |
A two bedroom ground floor flat | £160,000 | BS10 | Bristol | 09/09/2025 | Postponed | |
A lower ground floor and basement leasehold maisonette | Postponed | PL1 | Plymouth | 09/09/2025 | Postponed | |
A vacant commercial building with substantial residential acco | £140,000 | PL1 | Plymouth | 09/09/2025 | Postponed | |
A mid terraced cottage with long term tenant | £100,000 | TR27 | Cornwall | 09/09/2025 | Postponed | |
A studio apartment for sale, situated in Weston-Super-Mare | £80,000 | BS23 | North Somerset | 09/09/2025 | Postponed | |
A two bedroom period cottage situated in Gunnislake | £210,000 | PL18 | Cornwall | 09/09/2025 | Postponed | |
A freehold semi-detached bungalow situated in Exeter | £180,000 | EX4 | Exeter | 09/09/2025 | Postponed | |
3 Bed Block of Apartments | £380,000 | PL4 | Plymouth | 02/12/2025 | Postponed | |
3 Bed Flat | £150,000 | BS13 | Bristol | 02/12/2025 | Postponed | |
2 Bed Detached House | £250,000 | BA15 | Wiltshire | 02/12/2025 | Postponed | |
Commercial Property | £60,000 | PL20 | Devon | 02/12/2025 | Postponed |
.png)










