top of page

Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY

Marketed by:

Auction House London

Auction House London

1a, 5 Hampstead Gate, London NW3 6AL, UK

020 7625 9007

For Sale

Vacant 1-Bed Leasehold Flat in Watford

Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY

For Sale

£170,000+

• 1 Bedrooms


• Flat


• Leasehold


• Vacant

Description


A Vacant First Floor One Bedroom Flat. The property comprises a first floor one bedroom flat situated within a purpose built building arranged over ground and four upper floors.


Accommodation


First Floor: Open Plan Reception/Kitchen, Bedroom, Bathroom.


Location


The property is situated on a residential road close to local shops and amenities. The open spaces of Cassiobury Park are within easy reach. Transport links are provided by Watford Junction overground and rail station.


Tenure / Property Information


Tenure

Leasehold

Lease

The property is held on a 125 year lease from 25th December 2015 (thus approximately 114 years unexpired).

Occupancy

Vacant

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


The five supplied HM Land Registry comparables are recorded at the same address and range from £160,000 to £235,000. The two most recent sales were £160,000 and £188,000 in December 2025. As bedroom count, flat number, size, condition and transaction comparability are not supplied, £188,000 is used as a cautious base GDV, with £160,000 to £235,000 as the observed evidence range rather than a formal valuation.


Investment Snapshot


Guide Price

£170,000+ (plus fees)

HB Estimated GDV

£188,000

Estimated Monthly Rent

£1,250 pcm

Estimated Annual Rent

£15,000 pa

Gross Yield on Guide

8.8%

Gross Yield on Project Cost

8.7%


Strategy Recommendation


Potentially consider as a rental-led purchase only if the legal pack confirms acceptable leasehold costs and the £1,250 pcm asking-rent evidence is locally achievable. Do not bid solely on the apparent GDV spread; inspect the flat and confirm all costs before setting a maximum bid.


Works Required


No specific defects or refurbishment works are evidenced. Allow for inspection, cleaning and any repairs or compliance works identified after viewing and legal-pack review; no refurbishment allowance can be quantified from the supplied evidence.


Rental & Market Context


HB Estimated Market Rent

£1,250 pcm


Houses to rent in Hertfordshire | OnTheMarket — 1 bed — — Advertised asking rent

£1,250 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy
2025-12-18 · Flat/Maisonette · Leasehold

£160,000

Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy
2025-12-12 · Flat/Maisonette · Leasehold

£188,000

Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy
2025-05-19 · Flat/Maisonette · Leasehold

£235,000

Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy
2024-11-29 · Flat/Maisonette · Leasehold

£224,000

Arliss Court, 24, Clarendon Road, Watford, Watford, Wd17 1jy
2024-05-16 · Flat/Maisonette · Leasehold

£225,000


Potential BRRR Position


Base Project Cost

£171,800

Base GDV

£188,000

75% Refinance

£141,000

Indicative Cash Left In

£30,800

Equity Before Finance / Tax

£16,200


Using the £188,000 base GDV, 75% refinance is £141,000. Against the guide plus the known £1,800 administration charge, indicative cash left in is £30,800 before finance, tax, legal costs, works and other disbursements. The calculation is highly provisional because refurbishment, service-charge and finance information is unavailable.


Buy-to-Let Analysis


At the £170,000 guide, the single supplied one-bedroom Hertfordshire rental listing indicates £1,250 pcm, equivalent to £15,000 annually and an 8.82% gross yield. Including the known £1,800 administration charge only, the gross yield is 8.73%. This is based on an advertised asking rent, not achieved rent, and excludes unknown service charge, ground rent, finance, tax, legal costs and other disbursements.


Flip Analysis


On the supplied evidence, the base GDV is £188,000 against a guide purchase of £170,000. The apparent margin is not a reliable flip surplus because refurbishment, selling costs, acquisition costs beyond the known administration charge, finance, tax and disbursements are not supplied. A formal flip surplus is therefore not calculated.


Investor Risks & Due Diligence


• The sold comparables range widely from £160,000 to £235,000 and are not identified by flat number, size, bedroom count or condition.


• The £1,250 pcm figure is an advertised asking rent rather than achieved or passing rent and may not relate specifically to this flat.


• Leasehold service charge, ground rent, reserve-fund obligations and management information are not supplied.


• The property condition and any required works are unknown because the description gives no condition detail.


• EPC, council tax, parking and heating information are not supplied.


• Auction disbursements and costs other than the £1,800 administration fee may be payable under the legal pack.


• The calculations exclude unknown refurbishment, legal, finance, tax, service-charge, ground-rent and selling costs.


Recommendation


Potentially consider as a rental-led purchase only if the legal pack confirms acceptable leasehold costs and the £1,250 pcm asking-rent evidence is locally achievable. Do not bid solely on the apparent GDV spread; inspect the flat and confirm all costs before setting a maximum bid.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


Address-level sold evidence and one advertised rental are available, but flat-specific comparability, condition, service charge, ground rent, EPC, council tax, parking, heating, finance costs and legal-pack disbursements are missing.


Auction Details : 

Auction House London

Auction Date : 

07/10/26

Lot Number : 

121

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 12 Arliss Court, 24 Clarendon Road, Watford, Hertfordshire, WD17 1JY

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House London

Prop for sale
bottom of page