Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF
Marketed by:
Auction House Sussex & Hampshire
37 Vernon Terrace, Brighton and Hove, Brighton BN1 3JH, UK
01273 201989
Two-bedroom leasehold apartment in Worthing
Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF
For Sale
£110,000+
• 2 Bedrooms
• Apartment
• Leasehold
• D
Description
Third floor leasehold flat within a purpose built block of apartments. The property comprises an open plan lounge/kitchen/diner, 2 bedrooms and a bathroom. The property benefits from lift access to all floors.
Accommodation
Hallway; Living Room - 5.38 x 5.34; Kitchen - 3.34 x 1.42; Bedroom 1 - 4.05 x 3.00; Bedroom 2 - 2.75 x 2.22; Bath/WC - 1.80 x 1.42; Total Floor Area - 68.2 sq.m.
Location
Situated a short walk from Worthing seafront. Worthing town centre and mainline railway station are approximately 1 mile from the property. Location Pin (What3Words): slurs.jazz.thus
Tenure / Property Information
Tenure |
Leasehold |
Lease |
99 year lease from 25th March 2015, approximately 89 years remaining. Ground Rent - TBC. |
EPC |
D |
Council Tax |
Band B |
Investment Analysis
Same-building sold evidence ranges from £154,050 to £225,000, with most sales between £170,000 and £177,300. These sales are dated 2020–2022 and lack unit-specific details. A base GDV of £177,300 is used, with £154,050–£225,000 as the evidence-supported range.
Investment Snapshot
Guide Price |
£110,000 plus fees |
HB Estimated GDV |
£177,300 |
Estimated Monthly Rent |
£730 pcm |
Estimated Annual Rent |
£8,760 pa |
Gross Yield on Guide |
8% |
Strategy Recommendation
Potential BTL or BRRR purchase only after legal-pack review, inspection and confirmation of leasehold costs, rentability and financeability.
Works Required
No defects or refurbishment requirements are evidenced. Budget cannot be estimated without inspection and the legal pack; verify condition, service charge, ground rent and lease terms.
Rental & Market Context
HB Estimated Market Rent |
£730 pcm |
|
Houses to rent near Worthing Station, Worthing, West Sussex — 2 bed — — Advertised asking rent |
£730 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef |
£225,000 |
|
Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef |
£170,000 |
|
Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef |
£177,300 |
|
Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef |
£170,000 |
|
Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef |
£154,050 |
Potential BRRR Position
Base GDV |
£177,300 |
75% Refinance |
£132,975 |
At the £177,300 base GDV, 75% refinancing indicates £132,975 gross borrowing. This exceeds the guide price and known £3,430 minimum buyer/admin charges, but works, service charges, ground rent, legal disbursements and finance costs are unknown, so cash extraction cannot be confirmed.
Buy-to-Let Analysis
The only rental evidence is a £730 pcm asking rent for a nearby two-bedroom property, not confirmed for this flat. At the £110,000 guide, this indicates a gross yield of approximately 7.96% before finance, service charge, ground rent, maintenance and vacancy. Net yield cannot be established.
Flip Analysis
The evidence suggests a potential margin between the £110,000 guide and the £177,300 base GDV, but refurbishment costs, selling costs and full acquisition costs are unsupported. A reliable flip surplus cannot therefore be calculated.
Investor Risks & Due Diligence
• Approximately 89 years remain on the lease.
• Ground rent is not confirmed.
• Service charge and other leasehold costs are not supplied.
• Rental evidence is an advertised asking rent for a nearby property, not achieved rent for this flat.
• Auction disbursements and legal fees may be payable but are not quantified.
• Property condition and refurbishment requirements are not evidenced.
• EPC is rated D.
Recommendation
Potential BTL or BRRR purchase only after legal-pack review, inspection and confirmation of leasehold costs, rentability and financeability.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Same-building sold evidence supports a value range, but comparables are dated and not unit-specific; rent is nearby asking evidence only, while condition and leasehold charges are incomplete.
Auction Details :
Auction House Sussex & Hampshire
Auction Date :
21/10/26
Lot Number :
Property Location:
Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







