top of page

Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF

Marketed by:

Auction House Sussex & Hampshire

Auction House Sussex & Hampshire

37 Vernon Terrace, Brighton and Hove, Brighton BN1 3JH, UK

01273 201989

For Sale

Two-bedroom leasehold apartment in Worthing

Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF

For Sale

£110,000+

• 2 Bedrooms


• Apartment


• Leasehold


• D

Description


Third floor leasehold flat within a purpose built block of apartments. The property comprises an open plan lounge/kitchen/diner, 2 bedrooms and a bathroom. The property benefits from lift access to all floors.


Accommodation


Hallway; Living Room - 5.38 x 5.34; Kitchen - 3.34 x 1.42; Bedroom 1 - 4.05 x 3.00; Bedroom 2 - 2.75 x 2.22; Bath/WC - 1.80 x 1.42; Total Floor Area - 68.2 sq.m.


Location


Situated a short walk from Worthing seafront. Worthing town centre and mainline railway station are approximately 1 mile from the property. Location Pin (What3Words): slurs.jazz.thus


Tenure / Property Information


Tenure

Leasehold

Lease

99 year lease from 25th March 2015, approximately 89 years remaining. Ground Rent - TBC.

EPC

D

Council Tax

Band B


Investment Analysis


Same-building sold evidence ranges from £154,050 to £225,000, with most sales between £170,000 and £177,300. These sales are dated 2020–2022 and lack unit-specific details. A base GDV of £177,300 is used, with £154,050–£225,000 as the evidence-supported range.


Investment Snapshot


Guide Price

£110,000 plus fees

HB Estimated GDV

£177,300

Estimated Monthly Rent

£730 pcm

Estimated Annual Rent

£8,760 pa

Gross Yield on Guide

8%


Strategy Recommendation


Potential BTL or BRRR purchase only after legal-pack review, inspection and confirmation of leasehold costs, rentability and financeability.


Works Required


No defects or refurbishment requirements are evidenced. Budget cannot be estimated without inspection and the legal pack; verify condition, service charge, ground rent and lease terms.


Rental & Market Context


HB Estimated Market Rent

£730 pcm


Houses to rent near Worthing Station, Worthing, West Sussex — 2 bed — — Advertised asking rent

£730 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef
2022-02-18 · Flat/Maisonette · Leasehold

£225,000

Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef
2021-11-26 · Flat/Maisonette · Leasehold

£170,000

Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef
2021-06-04 · Flat/Maisonette · Leasehold

£177,300

Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef
2021-05-10 · Flat/Maisonette · Leasehold

£170,000

Hampton Court, Brighton Road, Worthing, Worthing, Bn11 2ef
2020-10-06 · Flat/Maisonette · Leasehold

£154,050


Potential BRRR Position


Base GDV

£177,300

75% Refinance

£132,975


At the £177,300 base GDV, 75% refinancing indicates £132,975 gross borrowing. This exceeds the guide price and known £3,430 minimum buyer/admin charges, but works, service charges, ground rent, legal disbursements and finance costs are unknown, so cash extraction cannot be confirmed.


Buy-to-Let Analysis


The only rental evidence is a £730 pcm asking rent for a nearby two-bedroom property, not confirmed for this flat. At the £110,000 guide, this indicates a gross yield of approximately 7.96% before finance, service charge, ground rent, maintenance and vacancy. Net yield cannot be established.


Flip Analysis


The evidence suggests a potential margin between the £110,000 guide and the £177,300 base GDV, but refurbishment costs, selling costs and full acquisition costs are unsupported. A reliable flip surplus cannot therefore be calculated.


Investor Risks & Due Diligence


• Approximately 89 years remain on the lease.


• Ground rent is not confirmed.


• Service charge and other leasehold costs are not supplied.


• Rental evidence is an advertised asking rent for a nearby property, not achieved rent for this flat.


• Auction disbursements and legal fees may be payable but are not quantified.


• Property condition and refurbishment requirements are not evidenced.


• EPC is rated D.


Recommendation


Potential BTL or BRRR purchase only after legal-pack review, inspection and confirmation of leasehold costs, rentability and financeability.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Same-building sold evidence supports a value range, but comparables are dated and not unit-specific; rent is nearby asking evidence only, while condition and leasehold charges are incomplete.


Auction Details : 

Auction House Sussex & Hampshire

Auction Date : 

21/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 13 Hampton Court, Brighton Road, Worthing, BN11 2EF

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

Jewson
Jewson Worthing
Builders Merchant

Tel:

01903 821658

More Auction Properties from:

Auction House Sussex & Hampshire

Prop for sale
bottom of page