Flat 16, 108 Thornton Road, Bradford, West Yorkshire BD1 2DX
Marketed by:
Auction House West Yorkshire
Redvers Cl, Leeds LS16 6QY, UK
0113 393 3482
Tenanted Two-Bedroom Leasehold Flat
Flat 16, 108 Thornton Road, Bradford, West Yorkshire BD1 2DX
Sold
£25,000+
• 2 Bedrooms
• Flat
• Leasehold
• Currently tenanted
• Rating C
Description
This two bedroom, two bathroom second floor apartment is offered for sale via traditional auction. This property is currently tenanted generating a gross rental income of £9,000 making this a great addition to a rental portfolio.
Accommodation
Second Floor: lounge/dining area, kitchen, two bedrooms, ensuite and bathroom.
Location
The Old Mill is situated on Thornton Road BD1, directly opposite Arkwright Hall, a stone's throw away from Bradford University and conveniently set in the heart of the City Centre with easily accessible transport links, including public buses and trains. The development is a former textile mill renovated to a modern residential apartment building.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Lease length: 125 years from 1st January 2011; Ground Rent: £390 per annum; Service Charge: £2,842.56 per annum |
Occupancy |
Currently tenanted |
EPC |
Rating C |
Council Tax |
Band B |
Investment Analysis
Recent completed sales at the same building/address range from £50,000 to £59,000 in 2023–2025, with older sales higher. These are not confirmed flat-specific comparables, so £50,000 is used as the cautious base GDV, with a £50,000–£59,000 evidence range.
Investment Snapshot
Guide Price |
£25,000 (plus fees) |
HB Estimated GDV |
£50,000 |
Estimated Monthly Rent |
£750 pcm |
Estimated Annual Rent |
£9,000 pa |
Gross Yield on Guide |
36% |
Gross Yield on Project Cost |
32.8% |
Strategy Recommendation
Consider as a cautious income-led BTL acquisition, subject to verifying the tenancy, rent, lease and service-charge position. Do not rely on the refinance or flip assumptions without lender and legal confirmation.
Works Required
No refurbishment works are evidenced. Verify condition, tenancy, lease, service-charge position and legal-pack requirements before bidding.
Rental & Market Context
HB Estimated Market Rent |
£750 pcm |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
108, Thornton Road, Bradford, Bradford, Bd1 2dx |
£50,000 |
|
108, Thornton Road, Bradford, Bradford, Bd1 2dx |
£59,000 |
|
108, Thornton Road, Bradford, Bradford, Bd1 2dx |
£72,000 |
|
108, Thornton Road, Bradford, Bradford, Bd1 2dx |
£75,000 |
|
108, Thornton Road, Bradford, Bradford, Bd1 2dx |
£70,000 |
Potential BRRR Position
Base Project Cost |
£27,460 |
Base GDV |
£50,000 |
75% Refinance |
£37,500 |
Indicative Cash Left In |
£-10,040 |
Equity Before Finance / Tax |
£22,540 |
At the guide, known purchase costs total £27,460 before any further auction, legal or finance costs. A 75% refinance of the £50,000 base GDV indicates £37,500, theoretically exceeding these known costs by £10,040, subject to valuation, lender criteria, tenancy and leasehold charges.
Buy-to-Let Analysis
The stated gross rent is £9,000 annually (£750 pcm), producing a 36% gross yield on the £25,000 guide and 32.8% on the guide plus known admin and search costs. Ground rent and service charge total £3,232.56 annually before other costs, materially reducing net income. Tenancy and rent evidence should be verified.
Flip Analysis
A £50,000 base GDV less the guide and known quantified costs indicates £22,540 before selling costs, finance, tax and any works. A reliable flip surplus cannot be established because selling allowances, exact flat comparables and refurbishment costs are unsupported.
Investor Risks & Due Diligence
• The stated £9,000 rent and tenancy terms require verification.
• Annual ground rent and service charge total £3,232.56 before other ownership costs.
• Comparable sales are recorded for the building/address rather than confirmed Flat 16.
• Further legal, transfer, seller-cost and disbursement charges may apply.
• Refinance depends on lender valuation, leasehold criteria and affordability.
• No refurbishment or selling-cost allowance is evidenced.
Recommendation
Consider as a cautious income-led BTL acquisition, subject to verifying the tenancy, rent, lease and service-charge position. Do not rely on the refinance or flip assumptions without lender and legal confirmation.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
A current rent, auction costs and several completed sales are supplied, but the sales are not confirmed flat-specific, no external rental comparables or condition evidence are provided, and further auction charges are unknown.
Auction Details :
Auction House West Yorkshire
Auction Date :
21/10/26
Lot Number :
Property Location:
Flat 16, 108 Thornton Road, Bradford, West Yorkshire BD1 2DX
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House West Yorkshire
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Terraced House 3 Bedrooms | £140,000 | LS26 | Leeds | 03/09/2025 | Postponed | |
Terraced House 2 Bedrooms | £46,000 | LS11 | Leeds | 03/09/2025 | Postponed | |
Terraced House 2 Bedrooms | £85,000 | LS11 | Leeds | 03/09/2025 | Postponed | |
Land for Sale | £18,500 | BD2 | Bradford | 03/09/2025 | Postponed | |
Terraced House 3 Bedrooms | £83,000 | HX2 | Calderdale | 03/09/2025 | Postponed | |
Retail Property (high street) | £695,000 | LS7 | Leeds | 03/09/2025 | Postponed | |
Land for Sale | £355,000 | BD7 | Bradford | 03/09/2025 | Postponed | |
Apartment 2 Bedrooms | £95,000 | LS4 | Leeds | 03/09/2025 | Postponed | |
Terraced House 2 Bedrooms | £125,000 | LS6 | Leeds | 03/09/2025 | Postponed | |
Detached House 4 Bedrooms | £330,000 | BD20 | Bradford | 03/09/2025 | Postponed | |
1 Bed Apartment | £60,000 | LS2 | West Yorkshire | 26/03/2025 | Sold | |
5 Bed Terraced House | £115,000 | BD20 | North Yorkshire | 26/03/2025 | Sold |
.png)









