top of page

Flat 17, Simpsons Fold West, 22 Dock Street, Leeds, West Yorkshire LS10 1JF

Marketed by:

Auction House West Yorkshire

Auction House West Yorkshire

Redvers Cl, Leeds LS16 6QY, UK

0113 393 3482

Unsold

Vacant 1-Bed Leasehold Flat

Flat 17, Simpsons Fold West, 22 Dock Street, Leeds, West Yorkshire LS10 1JF

Unsold

£90,000+

• 1 Bedrooms


• Flat


• Leasehold


• Vacant


• Allocated parking space; off-street parking


• Rating C

Description


This second floor apartment with allocated parking space is offered for sale via traditional auction. The property is in excellent internal condition, benefitting from a recently fitted kitchen, and is ready for a tenant to move into.


Accommodation


Second floor: lounge/kitchen area, bedroom and bathroom.


Location


Simpsons Fold is a small and characterful development located south of the River Aire, on Dock Street. This former warehouse has been carefully converted into 46 apartments, all with character, including open brickwork and original structural beams. Located within close proximity of all city centre amenities, including Briggate and the new retail developments of Trinity and Victoria Gate, as well as the main rail and bus stations.


Tenure / Property Information


Tenure

Leasehold

Lease

125 years from 1st January 1997; Ground Rent £260.58 per annum; Service Charge £2,784.76 per annum

Occupancy

Vacant

EPC

Rating C

Council Tax

Band C

Parking

Allocated parking space; off-street parking


Investment Analysis


The supplied sold comparables for the same development range from £165,000 to £600,000, with no size, floor or specification details to reconcile them. They are therefore insufficient for a reliable GDV estimate. The £90,000 guide appears materially below the available comparable evidence, but this cannot be treated as a valuation.


Investment Snapshot


Guide Price

£90,000 (plus fees)

Estimated Monthly Rent

£995 pcm

Estimated Annual Rent

£11,940 pa

Gross Yield on Guide

13.3%

Gross Yield on Project Cost

12.9%


Strategy Recommendation


Consider as a cash-flow-led BTL only if the advertised rent is achievable and the service charge, lease and legal pack are acceptable. Do not rely on a refinance or flip strategy without better valuation evidence.


Works Required


No refurbishment works are evidenced: the flat is described as being in excellent internal condition with a recently fitted kitchen and ready for occupation. Verify the condition, lease and legal pack before bidding.


Rental & Market Context


HB Estimated Market Rent

£995 pcm


1 Bed Properties To Rent In Ls10 | OnTheMarket — 1 bed — — Advertised asking rent

£995 pcm

1 Bedroom flats and apartments to rent in LS10 - Zoopla — 1 bed — — Advertised asking rent

£995 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Simpsons Fold East, 26, Dock Street, Leeds, Leeds, Ls10 1jf
2025-10-16 · Flat/Maisonette · Leasehold

£407,500

Simpsons Fold West, 22, Dock Street, Leeds, Leeds, Ls10 1jf
2024-06-28 · Flat/Maisonette · Leasehold

£165,000

Simpsons Fold West, 22, Dock Street, Leeds, Leeds, Ls10 1jf
2024-01-05 · Flat/Maisonette · Leasehold

£265,000

Simpsons Fold West, 22, Dock Street, Leeds, Leeds, Ls10 1jf
2024-01-05 · Flat/Maisonette · Leasehold

£600,000

Simpsons Fold East, 26, Dock Street, Leeds, Leeds, Ls10 1jf
2023-03-03 · Flat/Maisonette · Leasehold

£168,000


Potential BRRR Position


Base Project Cost

£92,460


BRRR analysis cannot be reliably completed because the comparable evidence does not support a defensible GDV. A 75% refinance calculation and cash-left-in figure are therefore unavailable. The apparent discount to the guide may offer refinance potential, subject to lender valuation and lease/legal review.


Buy-to-Let Analysis


At the £90,000 guide, the advertised £995 pcm rent implies £11,940 annual gross rent and a 13.27% gross yield before service charge, ground rent, management, finance, tax and voids. Including the £2,100 minimum admin charge and £360 searches, the indicative yield is 12.91%. The rent is advertised evidence, not achieved rent, and the £2,784.76 annual service charge materially affects net returns.


Flip Analysis


A flip surplus cannot be calculated because the comparable sales are highly inconsistent and no supported GDV or selling-cost allowance is available. The property is described as already being in excellent condition, so no value-added refurbishment case is evidenced.


Investor Risks & Due Diligence


• Highly inconsistent sold-comparable prices prevent reliable GDV assessment.


• £2,784.76 annual service charge and £260.58 ground rent reduce net income.


• The £995 pcm figures are advertised asking rents rather than achieved rents.


• Buyer fees, legal fees, transfer fees and other disbursements may exceed the known £2,460 allowance.


• Lease term is approximately 95 years remaining from the stated 125-year term.


• Leasehold, lender and legal-pack restrictions may affect mortgageability and resale.


Recommendation


Consider as a cash-flow-led BTL only if the advertised rent is achievable and the service charge, lease and legal pack are acceptable. Do not rely on a refinance or flip strategy without better valuation evidence.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


Property, tenure, costs and advertised rent are supplied, but comparable prices are highly inconsistent, no auctioneer rent estimate is provided, and potential completion costs are incomplete.


Auction Details : 

Auction House West Yorkshire

Auction Date : 

21/10/26

Lot Number : 

​

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 17, Simpsons Fold West, 22 Dock Street, Leeds, West Yorkshire LS10 1JF

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CCF
CCF Leeds
Drylining Products

Tel:

01133 851160
Jewson
Jewson Leeds South
Builders Merchant

Tel:

0113 270 2717
Magnet
Magnet Leedssouth
Kitchens

Tel:

0113 2716330

More Auction Properties from:

Auction House West Yorkshire

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Terraced House 3 Bedrooms
£140,000
LS26
Leeds
03/09/2025
Postponed
Terraced House 2 Bedrooms
£46,000
LS11
Leeds
03/09/2025
Postponed
Terraced House 2 Bedrooms
£85,000
LS11
Leeds
03/09/2025
Postponed
Land for Sale
£18,500
BD2
Bradford
03/09/2025
Postponed
Terraced House 3 Bedrooms
£83,000
HX2
Calderdale
03/09/2025
Postponed
Retail Property (high street)
£695,000
LS7
Leeds
03/09/2025
Postponed
Land for Sale
£355,000
BD7
Bradford
03/09/2025
Postponed
Apartment 2 Bedrooms
£95,000
LS4
Leeds
03/09/2025
Postponed
Terraced House 2 Bedrooms
£125,000
LS6
Leeds
03/09/2025
Postponed
Detached House 4 Bedrooms
£330,000
BD20
Bradford
03/09/2025
Postponed
1 Bed Apartment
£60,000
LS2
West Yorkshire
26/03/2025
Sold
5 Bed Terraced House
£115,000
BD20
North Yorkshire
26/03/2025
Sold
bottom of page