top of page

Flat 2, 781 Harrow Road, London, NW10 5PA

Marketed by:

Harman Healy

Harman Healy

23 Brighton Rd, South Croydon CR2 6EA, UK

020 8649 7255

Sold

Two-Bedroom Leasehold Flat in Shell Condition

Flat 2, 781 Harrow Road, London, NW10 5PA

Sold

£125,000+

• 2 Bedrooms


• Flat


• Leasehold


• F

Description


A two bedroom first floor flat above retail premises situated between Willesden Junction and Kensal Green stations. The property is in shell condition and requires remedial work and full refurbishment.


Accommodation


First Floor: Entrance Hall, reception room and provision for kitchen, 2 bedrooms, provision for bathroom.


Location


Situated between Willesden Junction and Kensal Green stations.


Tenure / Property Information


Tenure

Leasehold

Lease

Lease start date: 19/12/1988. Lease duration: 99 years (61 years unexpired).

EPC

F


Investment Analysis


The available completed sales are on the same road but vary materially (£12,000 to £440,000), are mostly older, and do not provide sufficiently specific evidence on bedroom count, floor area, condition or lease terms for this shell-condition two-bedroom flat. A supported GDV, refurbishment budget, rent, yield or maximum bid cannot therefore be established from the supplied evidence. The 61-year unexpired lease and £1,500 administration charge are relevant known cost and risk factors.


Investment Snapshot


Guide Price

£125,000 plus


Strategy Recommendation


Do not bid on the supplied evidence alone. Obtain a detailed inspection, refurbishment quotations, lease-extension and service-charge information, and stronger two-bedroom comparable evidence before considering a purchase.


Works Required


Remedial work and full refurbishment as stated in the description, including completion of the kitchen and bathroom provisions. The EPC is F, so energy-performance improvement should be assessed, but no specific works or costs are evidenced.


Rental & Market Context


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


775a, Harrow Road, London, Brent, Nw10 5pa
2021-06-25 · Flat/Maisonette · Leasehold

£440,000

799, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa
2021-05-21 · Flat/Maisonette · Leasehold

£163,333

799, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa
2021-05-21 · Flat/Maisonette · Leasehold

£163,333

797, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa
2019-06-24 · Flat/Maisonette · Leasehold

£340,000

809, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa
2009-09-02 · Flat/Maisonette · Leasehold

£12,000


Potential BRRR Position


A BRRR assessment cannot be quantified because GDV, refurbishment cost, rent and lending assumptions are unsupported. The 61-year lease may materially affect refinanceability and valuation, while the property also requires full refurbishment.


Buy-to-Let Analysis


BTL analysis cannot be established because no sufficiently specific rental comparable or auctioneer rent estimate is supplied. The shell condition, full refurbishment requirement, EPC F and 61-year lease would require assessment before relying on rental returns.


Flip Analysis


A flip surplus cannot be calculated. Although completed sales exist on the same road, the evidence is too inconsistent and insufficiently specific to establish a reliable resale value for this property, and no refurbishment or selling-cost allowance is supplied.


Investor Risks & Due Diligence


• Only 61 years remain on the lease.


• The property is in shell condition and requires remedial work and full refurbishment.


• EPC rating is F.


• No sufficiently specific rental evidence is supplied.


• The completed sales evidence is wide-ranging and does not establish a reliable value for this property.


• A £1,500 inclusive-of-VAT contract administration charge is payable on exchange, with possible additional costs under the sale conditions.


• Unknown floor area, service charges, ground rent, lease restrictions and other lease terms may affect value and financeability.


Recommendation


Do not bid on the supplied evidence alone. Obtain a detailed inspection, refurbishment quotations, lease-extension and service-charge information, and stronger two-bedroom comparable evidence before considering a purchase.


Strategy Rating


HB Rating

★☆☆☆☆


Analysis Confidence


Confidence

Low


The evidence confirms the property type, tenure, lease length, shell condition and guide price, but lacks floor area, detailed condition, refurbishment costs, rent, buyer premium, lease charges and sufficiently comparable valuation evidence.


Auction Details : 

Harman Healy

Auction Date : 

15/10/26

Lot Number : 

012

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 2, 781 Harrow Road, London, NW10 5PA

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

CEF
CEF Park Royal
Electrical Suppliers

Tel:

02089653188
Plumbase
Plumbase Park Royal
Plumbing & Heating

Tel:

02088381870
SIG Roofing
SIG Roofing Park Royal
Roofing

Tel:

020 8507 4380
TLC Electrical
TLC Electrical Wembley
Electrical Suppliers

Tel:

020 3859 0600
Travis Perkins
Travis Perkins Kensal Green
Builders Merchant

Tel:

02089 692000

More Auction Properties from:

Harman Healy

Prop for sale
Image
Property Title
Price
Postcode
Location
Auction Date
Status
Freehold over 6 flats - 4 sold off on long leases
£213,000
CR2
Croydon
31/01/2024
Sold
A 2/3 bedroom flat above retail premises
£240,000
KT19
Epsom and Ewell
07/03/2024
Sold
A two bedroom flat - London
£440,000
SE11
London
07/03/2024
Sold
A two bedroom flat
£195,000+
FY1
Surrey
30/01/2025
Sold
A one bedroom ground floor flat
£35,500+
S40
Derbyshire
30/01/2025
Sold
A two bedroom ground floor apartment
£90,000+
BD11
West Yorkshire
30/01/2025
Sold
A two bedroom flat
£95,000
PO1
Hampshire
30/01/2025
Sold
A three bedroom detached house
£475,000+
CA16
Cumbria
30/01/2025
Sold
A three bedroom semi-detached house
£220,000 Sold Prior
M19
Manchester
30/01/2025
Sold
A two bedroom third floor apartment
£140,000
B5
Birmingham
30/01/2025
Sold
A one bedroom flat
£33,000+
SK17
Derbyshire
30/01/2025
Sold
A two bedroom mid-terrace house
£37,000
TS12
Redcar & Cleveland
06/03/2025
Sold
bottom of page