Flat 2, 781 Harrow Road, London, NW10 5PA
Marketed by:
Harman Healy
23 Brighton Rd, South Croydon CR2 6EA, UK
020 8649 7255
Two-Bedroom Leasehold Flat in Shell Condition
Flat 2, 781 Harrow Road, London, NW10 5PA
Sold
£125,000+
• 2 Bedrooms
• Flat
• Leasehold
• F
Description
A two bedroom first floor flat above retail premises situated between Willesden Junction and Kensal Green stations. The property is in shell condition and requires remedial work and full refurbishment.
Accommodation
First Floor: Entrance Hall, reception room and provision for kitchen, 2 bedrooms, provision for bathroom.
Location
Situated between Willesden Junction and Kensal Green stations.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Lease start date: 19/12/1988. Lease duration: 99 years (61 years unexpired). |
EPC |
F |
Investment Analysis
The available completed sales are on the same road but vary materially (£12,000 to £440,000), are mostly older, and do not provide sufficiently specific evidence on bedroom count, floor area, condition or lease terms for this shell-condition two-bedroom flat. A supported GDV, refurbishment budget, rent, yield or maximum bid cannot therefore be established from the supplied evidence. The 61-year unexpired lease and £1,500 administration charge are relevant known cost and risk factors.
Investment Snapshot
Guide Price |
£125,000 plus |
Strategy Recommendation
Do not bid on the supplied evidence alone. Obtain a detailed inspection, refurbishment quotations, lease-extension and service-charge information, and stronger two-bedroom comparable evidence before considering a purchase.
Works Required
Remedial work and full refurbishment as stated in the description, including completion of the kitchen and bathroom provisions. The EPC is F, so energy-performance improvement should be assessed, but no specific works or costs are evidenced.
Rental & Market Context
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
775a, Harrow Road, London, Brent, Nw10 5pa |
£440,000 |
|
799, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa |
£163,333 |
|
799, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa |
£163,333 |
|
797, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa |
£340,000 |
|
809, Harrow Road, London, Hammersmith And Fulham, Nw10 5pa |
£12,000 |
Potential BRRR Position
A BRRR assessment cannot be quantified because GDV, refurbishment cost, rent and lending assumptions are unsupported. The 61-year lease may materially affect refinanceability and valuation, while the property also requires full refurbishment.
Buy-to-Let Analysis
BTL analysis cannot be established because no sufficiently specific rental comparable or auctioneer rent estimate is supplied. The shell condition, full refurbishment requirement, EPC F and 61-year lease would require assessment before relying on rental returns.
Flip Analysis
A flip surplus cannot be calculated. Although completed sales exist on the same road, the evidence is too inconsistent and insufficiently specific to establish a reliable resale value for this property, and no refurbishment or selling-cost allowance is supplied.
Investor Risks & Due Diligence
• Only 61 years remain on the lease.
• The property is in shell condition and requires remedial work and full refurbishment.
• EPC rating is F.
• No sufficiently specific rental evidence is supplied.
• The completed sales evidence is wide-ranging and does not establish a reliable value for this property.
• A £1,500 inclusive-of-VAT contract administration charge is payable on exchange, with possible additional costs under the sale conditions.
• Unknown floor area, service charges, ground rent, lease restrictions and other lease terms may affect value and financeability.
Recommendation
Do not bid on the supplied evidence alone. Obtain a detailed inspection, refurbishment quotations, lease-extension and service-charge information, and stronger two-bedroom comparable evidence before considering a purchase.
Strategy Rating
HB Rating |
★☆☆☆☆ |
Analysis Confidence
Confidence |
Low |
The evidence confirms the property type, tenure, lease length, shell condition and guide price, but lacks floor area, detailed condition, refurbishment costs, rent, buyer premium, lease charges and sufficiently comparable valuation evidence.
Auction Details :
Harman Healy
Auction Date :
15/10/26
Lot Number :
012
Property Location:
Flat 2, 781 Harrow Road, London, NW10 5PA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Harman Healy
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
Freehold over 6 flats - 4 sold off on long leases | £213,000 | CR2 | Croydon | 31/01/2024 | Sold | |
A 2/3 bedroom flat above retail premises | £240,000 | KT19 | Epsom and Ewell | 07/03/2024 | Sold | |
A two bedroom flat - London | £440,000 | SE11 | London | 07/03/2024 | Sold | |
A two bedroom flat | £195,000+ | FY1 | Surrey | 30/01/2025 | Sold | |
A one bedroom ground floor flat | £35,500+ | S40 | Derbyshire | 30/01/2025 | Sold | |
A two bedroom ground floor apartment | £90,000+ | BD11 | West Yorkshire | 30/01/2025 | Sold | |
A two bedroom flat | £95,000 | PO1 | Hampshire | 30/01/2025 | Sold | |
A three bedroom detached house | £475,000+ | CA16 | Cumbria | 30/01/2025 | Sold | |
A three bedroom semi-detached house | £220,000 Sold Prior | M19 | Manchester | 30/01/2025 | Sold | |
A two bedroom third floor apartment | £140,000 | B5 | Birmingham | 30/01/2025 | Sold | |
A one bedroom flat | £33,000+ | SK17 | Derbyshire | 30/01/2025 | Sold | |
A two bedroom mid-terrace house | £37,000 | TS12 | Redcar & Cleveland | 06/03/2025 | Sold |
.png)











