Flat 203 Nebula Egerton House, Sheffield, South Yorkshire, S1 4JX
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
Tenanted 1-Bed Student En-Suite Flat
Flat 203 Nebula Egerton House, Sheffield, South Yorkshire, S1 4JX
For Sale
£5,000+
• 1 Bedrooms
• Flat
• Leasehold
• Tenanted
• C
Description
A tenanted classic en-suite student bedroom within the popular Nebula development in Sheffield city centre. The property is described as a ready-made student investment opportunity, conveniently located for Sheffield’s universities, city-centre amenities and transport links.
Accommodation
Private en-suite bathroom, study area, fitted wardrobes, three-quarter bed, safe and personal fridge. The bedroom forms part of a cluster apartment with a shared fitted kitchen equipped with an oven, hob, extractor, fridge freezer and breakfast bar, together with a communal lounge area. Bedroom size is approximately 13 sq. metres.
Location
Sheffield city-centre location, ideally located for Sheffield’s universities, city-centre amenities and transport links.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Let from 5 September 2026 until 8 January 2027 at £95 per week, equivalent to approximately £411.67 per calendar month, producing £1,710 over the stated tenancy period. |
Occupancy |
Tenanted |
EPC |
C |
Services |
Services and equipment/appliances have not been tested. Prospective buyers are advised to commission their own survey or service reports. |
Investment Analysis
The supplied sold evidence shows five leasehold flat sales at Spectrum Apartments, 20 Egerton Street, Sheffield S1 4JX, ranging from £59,950 to £64,950, with three sales at £62,000. These are nearby proxy comparables rather than confirmed sales of Flat 203 Nebula Egerton House, so £62,000 is used as a cautious base GDV. The guide range is materially below this proxy evidence, but service charges, ground rent, lease length, restrictions and other title-specific matters are not supplied.
Investment Snapshot
Guide Price |
£5,000 - £15,000 |
HB Estimated GDV |
£62,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£412 pcm |
Estimated Annual Rent |
£4,940 pa |
Gross Yield on Guide |
32.9% |
Gross Yield on Project Cost |
26.6% |
Strategy Recommendation
Potentially attractive income-led student investment at or near the guide, but proceed only after confirming the lease, service charges, ground rent, management terms, resale restrictions and rent beyond January 2027. The low guide may reflect title, tenure or other costs not disclosed in the supplied evidence.
Works Required
No refurbishment works are evidenced. The property is described as a ready-made student investment with an en-suite bedroom and shared cluster-apartment facilities. Verify condition, furnishings, communal areas, lease terms and management arrangements before bidding.
Rental & Market Context
HB Estimated Market Rent |
£412 pcm |
|
Flats to rent in Egerton Street, Sheffield S1 — — Advertised asking rent |
£800 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Spectrum Apartments, 20, Egerton Street, Sheffield, Sheffield, S1 4jx |
£62,000 |
|
Spectrum Apartments, 20, Egerton Street, Sheffield, Sheffield, S1 4jx |
£62,000 |
|
Spectrum Apartments, 20, Egerton Street, Sheffield, Sheffield, S1 4jx |
£62,000 |
|
Spectrum Apartments, 20, Egerton Street, Sheffield, Sheffield, S1 4jx |
£59,950 |
|
Spectrum Apartments, 20, Egerton Street, Sheffield, Sheffield, S1 4jx |
£64,950 |
Potential BRRR Position
Base Project Cost |
£18,600 |
Base GDV |
£62,000 |
75% Refinance |
£46,500 |
Indicative Cash Left In |
£-27,900 |
Equity Before Finance / Tax |
£43,400 |
At the £15,000 upper guide, adding the known £3,600 admin charge gives an analysed base cost of £18,600, assuming no identified refurbishment allowance. A 75% refinance against the £62,000 proxy GDV would be approximately £46,500, theoretically exceeding the analysed acquisition cost by £27,900 before finance, tax and unquantified costs. Actual refinancing depends on valuation, lease length, lender policy, student accommodation eligibility, service charges and title restrictions, none of which are supplied.
Buy-to-Let Analysis
Using the stated tenancy rent of approximately £411.67 pcm, annual gross rent is approximately £4,940.04. Against the upper guide of £15,000, this is a headline gross yield of approximately 32.93%; including the £3,600 admin charge, it is approximately 26.56%. This excludes service charges, ground rent, management, voids, finance, insurance and other auction disbursements. The tenancy only runs to 8 January 2027, and no post-tenancy rent evidence is supplied. The £800 pcm asking rent is not used because it is not identified as comparable student-room rent.
Flip Analysis
Using the £62,000 base GDV proxy and £18,600 analysed acquisition cost, the gross difference before selling costs, finance, tax and other unknown fees is £43,400. A formal flip surplus is not calculated because no supported selling allowance or complete project-cost schedule is available. The comparable evidence is for a different named development, creating valuation uncertainty.
Investor Risks & Due Diligence
• Sold comparables are for Spectrum Apartments rather than the subject Nebula development.
• The tenancy ends on 8 January 2027 and no subsequent rent or occupancy evidence is supplied.
• Service charges, ground rent, insurance, management costs and lease length are not provided.
• Special-condition fees, legal fees, transfer fees, search fees and other auction disbursements may increase total cost.
• Refinance valuation and lender eligibility for the student cluster accommodation are unconfirmed.
• The £800 pcm rental listing is an asking rent and is not treated as evidence of achievable rent for this room.
• The guide may not reflect title restrictions, resale limitations or other property-specific liabilities.
Recommendation
Potentially attractive income-led student investment at or near the guide, but proceed only after confirming the lease, service charges, ground rent, management terms, resale restrictions and rent beyond January 2027. The low guide may reflect title, tenure or other costs not disclosed in the supplied evidence.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
The analysis has a stated tenancy rent, an identified admin charge and several nearby leasehold sold comparables, but the comparables are for a different development and important lease, operating-cost, finance and post-tenancy rental information is missing.
Auction Details :
Auction House National Online
Auction Date :
13/10/26
Lot Number :
Property Location:
Flat 203 Nebula Egerton House, Sheffield, South Yorkshire, S1 4JX
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)










