Flat 3, 13 St George's Place, City Centre, Bath BA1 3AA
Marketed by:
Hollis Morgan
9 Waterloo St, Clifton, Bristol BS8 4BT, UK
0117 973 65 65
Vacant 1-Bed Leasehold Flat in Bath
Flat 3, 13 St George's Place, City Centre, Bath BA1 3AA
Unsold
£115,000+
• 1 Bedrooms
• Leasehold first floor flat
• Leasehold
• Vacant possession
• C
Description
A leasehold flat occupying the first floor of a Grade II Listed Georgian townhouse, comprising a renovated one-bedroom flat with open-plan kitchen/living space, separate double bedroom and bathroom. Previously let for many years and now vacant, with recent renovation and ready for immediate occupation.
Accommodation
Open-plan kitchen/living space, separate double bedroom and bathroom
Location
Situated in the heart of Bath, approximately 0.3 miles from Queen Square and the city centre, 0.1 miles from Royal Victoria Park, approximately 0.7 miles from Bath Spa Railway Station, with nearby access via Victoria Bridge to Bath Riverside. Excellent bicycle and bus routes to the city centre.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Residue of 999 years; management fee £220 pcm |
Occupancy |
Vacant possession |
EPC |
C |
Council Tax |
A |
Investment Analysis
Comparable evidence supports a market value range of £205,000 to £236,500. The strongest evidence is the same-address sale at £205,000 in June 2025; the £236,500 sale at 11B provides an upper reference. A £220,000 base GDV is used as an estimate, subject to confirmation that the comparables are sufficiently similar in size, floor area and specification.
Investment Snapshot
Guide Price |
£115,000 +++ |
HB Estimated GDV |
£220,000 |
Refurbishment Budget |
£0 |
Estimated Monthly Rent |
£1,250 – £1,350 pcm |
Estimated Annual Rent |
£15,600 pa |
Gross Yield on Guide |
13.6% |
Gross Yield on Project Cost |
13.4% |
Strategy Recommendation
Potential buy-to-let at the guide price, subject to lease review, confirmation of the £220 pcm management charge and validation of achievable rent. The apparent refinance margin is attractive, but the guide is stated as £115,000 +++ and auction bidding may materially increase the purchase price.
Works Required
No refurbishment works are identified: the flat is described as recently renovated and ready for immediate occupation. Allowance is therefore £0 for refurbishment, excluding any unreported repairs, furnishing, compliance or letting costs.
Rental & Market Context
HB Estimated Market Rent |
£1,250 – £1,350 pcm |
|
Houses to rent in Widcombe, BA2, Bath and North East Somerset — 1 bed — — Advertised asking rent |
£3,376 pcm |
|
Grosvenor Place, Bath BA1 1 bed flat to rent - (£288 pw) — 1 bed — £1,250 pcm — Advertised asking rent |
£1,250 pcm |
|
8 Beaufort East, Bath BA1 1 bed flat to rent - (£312 pw) — 1 bed — £1,350 pcm — Advertised asking rent |
£1,350 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
13, St Georges Place, Bath, Bath And North East Somerset, Ba1 3aa |
£205,000 |
|
11b, St Georges Place, Bath, Bath And North East Somerset, Ba1 3aa |
£236,500 |
|
1a, St Georges Place, Bath, Bath And North East Somerset, Ba1 3aa |
£335,000 |
|
11a, St Georges Place, Bath, Bath And North East Somerset, Ba1 3aa |
£225,000 |
|
4c, St Georges Place, Bath, Bath And North East Somerset, Ba1 3aa |
£440,000 |
Potential BRRR Position
Base Project Cost |
£116,800 |
Base GDV |
£220,000 |
75% Refinance |
£165,000 |
Indicative Cash Left In |
£-48,200 |
Equity Before Finance / Tax |
£103,200 |
At the £115,000 guide plus the £1,800 buyer premium and no identified refurbishment allowance, estimated total cost is £116,800. A 75% refinance against the £220,000 base GDV would be approximately £165,000, indicating £48,200 of surplus before finance, tax and other costs. Actual refinancing depends on lender valuation, affordability and leasehold criteria.
Buy-to-Let Analysis
Using a midpoint advertised rent of £1,300 pcm gives £15,600 annual gross rent. Gross yield is approximately 13.57% on the £115,000 guide and 13.36% including the £1,800 buyer premium. The £220 pcm management fee is £2,640 annually, reducing rent before other costs to £12,960; the rental evidence is advertised asking rent rather than achieved rent.
Flip Analysis
Using the £220,000 base GDV against £116,800 of purchase and known buyer cost indicates £103,200 gross equity before selling costs, tax, finance and any works. No supported selling allowance has been provided, so a net flip surplus cannot be established.
Investor Risks & Due Diligence
• The guide is £115,000 +++, so the final purchase price may exceed the analysis figure.
• The £220 pcm management fee is a significant ongoing leasehold cost; other leasehold charges are not supplied.
• Rental evidence is advertised asking rent rather than achieved rent, and the auctioneer has provided no rent estimate.
• Comparable sale prices vary materially and the supplied evidence does not confirm floor areas or exact specification.
• The property is in a Grade II Listed Georgian townhouse, which may constrain future alterations or works.
• The £6,800 security deposit is payable during registration; its treatment and timing should be confirmed from the auction terms.
• Refinance value and loan availability are not guaranteed and depend on lender valuation and underwriting.
Recommendation
Potential buy-to-let at the guide price, subject to lease review, confirmation of the £220 pcm management charge and validation of achievable rent. The apparent refinance margin is attractive, but the guide is stated as £115,000 +++ and auction bidding may materially increase the purchase price.
Strategy Rating
HB Rating |
★★★★☆ |
Analysis Confidence
Confidence |
Medium-High |
The analysis has a same-address sold comparable, additional local sold evidence, advertised rents, stated lease terms, management fee and buyer premium. Confidence is reduced because achieved rent, floor area, legal-pack details, service-charge inclusions and final auction price are not supplied.
Auction Details :
Hollis Morgan
Auction Date :
21/10/26
Lot Number :
Property Location:
Flat 3, 13 St George's Place, City Centre, Bath BA1 3AA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Hollis Morgan
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
LEASEHOLD STUDIO FLAT | £147,000 | BA1 | Bath | 12/02/2025 | Sold | |
FREEHOLD BLOCK OF FLATS | £166,000 | GL1 | Gloucester | 12/02/2025 | Sold | |
FREEHOLD FORMER CAR PARK | £211,000 | BS11 | Bristol | 12/02/2025 | Sold | |
TOP FLOOR FLAT | 740 SQ FT | £269,000 | BS6 | Bristol | 12/02/2025 | Sold | |
FREEHOLD END OF TERRACE HOUSE | £140,000 | GL1 | Gloucester | 12/02/2025 | Sold | |
FREEHOLD BLOCK OF FLATS | £510,000 | BS4 | Bristol | 12/02/2025 | Sold | |
PRIME 3 BEDROOM APARTMENT | £370,000 | GL52 | Gloucester | 12/02/2025 | Sold | |
FREEHOLD VACANT COMMERCIAL UNIT | £174,000 | GL5 | Gloucestershire | 12/02/2025 | Sold | |
LEASEHOLD FIRST FLOOR FLAT | £510,000 | BA1 | Bath | 12/02/2025 | Sold | |
FREEHOLD MIXED USE BLOCK | £625,000 | BS3 | Bristol | 12/02/2025 | Sold | |
FREEHOLD DETACHED HOUSE | £285,000 | BS20 | Bristol | 12/02/2025 | Sold | |
FREEHOLD DETACHED | £298,000 | BS14 | Bristol | 12/02/2025 | Sold |
.png)









