Flat 30 Hilltop House, 117 Hornsey Lane, Highgate, London
Marketed by:
Auction House London
1a, 5 Hampstead Gate, London NW3 6AL, UK
020 7625 9007
Vacant Seventh-Floor Studio Flat
Flat 30 Hilltop House, 117 Hornsey Lane, Highgate, London
For Sale
£180,000+
• 1 Bedrooms
• Flat
• Leasehold
• Vacant
Description
A Vacant Seventh Floor Studio Flat. Potential for Conversion to a One Bedroom Flat (Subject to Obtaining all Relevant Consents)
Accommodation
Seventh Floor: Studio Room, Kitchen, Bathroom. The property benefits from communal gardens.
Location
The property is situated on a residential road close to local shops and amenities. The open spaces of Elthorne Park are within easy reach. Transport links are provided by Archway underground station (Northern line) and Hornsey rail station.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 154 year lease from 1st June 1997 (thus approximately 124 years unexpired). |
Occupancy |
Vacant |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
Same-building Land Registry comparables range from £245,000 (July 2026) to £332,500 (July 2024). With no comparable sizes, conditions or confirmation of studio/one-bedroom layouts, £285,000 is used as an indicative base GDV, with £245,000–£332,500 as an evidence-based range.
Investment Snapshot
Guide Price |
£180,000+ (plus fees) |
HB Estimated GDV |
£285,000 |
Estimated Monthly Rent |
£2,253 pcm |
Estimated Annual Rent |
£27,036 pa |
Gross Yield on Guide |
15% |
Strategy Recommendation
Proceed only after verifying the legal pack, leasehold costs, conversion consent feasibility and achievable rent. Do not set a bid ceiling from the guide alone.
Works Required
No condition defects or refurbishment scope are supplied. The stated opportunity is potential conversion from studio to one bedroom, subject to all relevant consents; no conversion budget is supportable.
Rental & Market Context
HB Estimated Market Rent |
£2,253 pcm |
|
Property & houses to rent in N6 5 — 1 bed — — Advertised asking rent |
£2,253 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Hilltop House, Hornsey Lane, London, Haringey, N6 5nw |
£245,000 |
|
Hilltop House, Hornsey Lane, London, Haringey, N6 5nw |
£285,000 |
|
Hilltop House, Hornsey Lane, London, Haringey, N6 5nw |
£332,500 |
|
Hilltop House, Hornsey Lane, London, Haringey, N6 5nw |
£290,000 |
|
Hilltop House, Hornsey Lane, London, Haringey, N6 5nw |
£267,000 |
Potential BRRR Position
Base GDV |
£285,000 |
75% Refinance |
£213,750 |
At the guide plus the known £1,800 administration charge, the minimum identified acquisition cost is £181,800 before works and other fees. A 75% refinance of the indicative £285,000 base GDV is £213,750, but total project cost and cash extraction cannot be established without works, leasehold and special-condition costs.
Buy-to-Let Analysis
The advertised asking rent is £2,253 pcm, implying £27,036 annually and a 15.02% gross yield against the £180,000 guide before fees, works, service charges and voids. This is not an achieved rent, and costs and letting assumptions are unavailable, so sustainable BTL yield is unverified.
Flip Analysis
Indicative GDV is £285,000, supported by same-building sales ranging from £245,000 to £332,500. Flip surplus cannot be calculated because refurbishment costs, acquisition costs beyond the administration charge and selling costs are not fully evidenced.
Investor Risks & Due Diligence
• Potential one-bedroom conversion requires all relevant consents.
• Comparable sales do not provide sizes, layouts or condition, limiting GDV precision.
• The £2,253 pcm figure is an advertised asking rent rather than achieved rent.
• Service charges, ground rent, council tax and other leasehold costs are not supplied.
• Special-condition fees, legal costs, searches and transfer/disbursement charges may apply.
• Works and condition are not evidenced, so refurbishment cost and maximum bid cannot be calculated.
Recommendation
Proceed only after verifying the legal pack, leasehold costs, conversion consent feasibility and achievable rent. Do not set a bid ceiling from the guide alone.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several same-building completed sales and one rental listing, but comparable specifications, condition, service charges, conversion costs, EPC and full auction fees are missing.
Auction Details :
Auction House London
Auction Date :
11/11/26
Lot Number :
018A
Property Location:
Flat 30 Hilltop House, 117 Hornsey Lane, Highgate, London
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)









