Flat 5 Park House 643-651, Feltham, Middlesex, TW14 8PA
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
One-Bedroom Ground-Floor Apartment in Feltham
Flat 5 Park House 643-651, Feltham, Middlesex, TW14 8PA
For Sale
£130,000+
• 1 Bedrooms
• Ground floor apartment
• Leasehold
• C
Description
Auction House North West have not inspected but have been advised that this is a one-bedroom apartment residing on the ground floor of this purpose-built block. The property is well located for all amenities including Heathrow Airport, approximately 2 miles away. Central London is approximately 15 miles away. Taken from the EPC, the total approximate floor area is 40m2.
Accommodation
Open-plan living room and kitchen, one bedroom and a bathroom.
Location
Well located for all amenities, including Heathrow Airport approximately 2 miles away. Central London is approximately 15 miles away.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
Title number: AGL473243. 125-year lease from 2016. Ground rent: £230 per annum, subject to legal pack. Service charge: £3,392 per annum, subject to legal pack. |
EPC |
C |
Council Tax |
Band B |
Investment Analysis
Sold evidence in the same block ranges from £210,000 to £385,000. The £385,000 sale is materially above the other supplied evidence and may not be directly comparable because bedroom count, floor area, condition and lease details are unavailable. A cautious base GDV of £225,000 uses the repeated same-block evidence, with £210,000 as a low scenario and £385,000 as a high evidence point. The subject is 40m², but comparable sizes and condition are unknown.
Investment Snapshot
Guide Price |
£130,000 |
HB Estimated GDV |
£225,000 |
Estimated Monthly Rent |
£550 pcm |
Estimated Annual Rent |
£6,600 pa |
Gross Yield on Guide |
5.1% |
Gross Yield on Project Cost |
5% |
Strategy Recommendation
Proceed only subject to legal-pack review, inspection and confirmation of service-charge, ground-rent and lease details. The guide appears below the cautious same-block GDV evidence, but high service charges and uncertain condition make a conservative buy-to-let or flip decision necessary.
Works Required
No refurbishment requirement is evidenced because the auctioneer has not inspected the property. Allow for inspection, legal-pack review and any works only if identified after inspection or in the legal pack.
Rental & Market Context
HB Estimated Market Rent |
£550 pcm |
|
Houses to rent in Myrtle Avenue, TW14, Greater London – Page 112 — 1 bed — — Advertised asking rent |
£550 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Park House, 643 - 651, Staines Road, Feltham, Hounslow, Tw14 8pa |
£385,000 |
|
Park House, 643 - 651, Staines Road, Feltham, Hounslow, Tw14 8pa |
£225,000 |
|
Park House, 643 - 651, Staines Road, Feltham, Hounslow, Tw14 8pa |
£210,000 |
|
Park House, 643 - 651, Staines Road, Feltham, Hounslow, Tw14 8pa |
£225,000 |
|
Park House, 643 - 651, Staines Road, Feltham, Hounslow, Tw14 8pa |
£235,000 |
Potential BRRR Position
Base Project Cost |
£131,560 |
Base GDV |
£225,000 |
75% Refinance |
£168,750 |
Indicative Cash Left In |
£-37,190 |
Equity Before Finance / Tax |
£93,440 |
Using the £225,000 base GDV, 75% refinancing indicates £168,750. Against the £130,000 guide plus the 1.2% buyer premium of £1,560, this gives an indicative pre-works/pre-tax surplus of £37,190. However, no refurbishment allowance, finance costs, taxes, valuation costs or additional auction disbursements are evidenced, and the refinance valuation is uncertain because comparable details are incomplete.
Buy-to-Let Analysis
The supplied advertised rent is £550 pcm, producing £6,600 annual gross rent and a 5.08% gross yield on the £130,000 guide. The £3,392 annual service charge and £230 ground rent total £3,622, subject to the legal pack, leaving only £2,978 before other ownership, finance, void and management costs. The rental evidence is not confirmed for this specific flat and is an asking rent, so the investment case is weak on the supplied evidence.
Flip Analysis
At the £130,000 guide plus the £1,560 buyer premium, the acquisition-only cost is £131,560. The £225,000 base GDV suggests substantial theoretical headroom before works, selling costs, finance, tax and any additional legal or auction disbursements. A reliable flip surplus cannot be established because no condition-based works allowance or supported selling-cost allowance is available.
Investor Risks & Due Diligence
• Auctioneer has not inspected the property, so condition and works requirements are unknown.
• Service charge of £3,392 per annum and ground rent of £230 per annum are subject to the legal pack.
• The £550 pcm rent is an advertised asking rent and is not confirmed for this flat.
• Comparable sale prices lack bedroom, size, condition and lease-detail information; the £385,000 sale is materially higher than the other evidence.
• Additional seller costs, legal fees, transfer fees, searches and other disbursements may apply.
• Lease terms and remaining lease length require legal-pack verification despite the stated 125-year lease from 2016.
Recommendation
Proceed only subject to legal-pack review, inspection and confirmation of service-charge, ground-rent and lease details. The guide appears below the cautious same-block GDV evidence, but high service charges and uncertain condition make a conservative buy-to-let or flip decision necessary.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Same-block sold evidence and basic lease, rent and cost data are available, but the property was not inspected, comparable specifications are missing, the rental evidence is only an area asking rent, and the legal-pack charges remain subject to confirmation.
Auction Details :
Auction House National Online
Auction Date :
20/10/26
Lot Number :
Property Location:
Flat 5 Park House 643-651, Feltham, Middlesex, TW14 8PA
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






