top of page

Flat 6 Grosvenor House, Northampton, Northamptonshire

Marketed by:

Auction House National Online

Auction House National Online

Newmarket Road, Cringleford, Norwich NR4 6UE, UK

020 7625 9007

For Sale

Vacant 1-Bed Leasehold Flat, Kingsthorpe

Flat 6 Grosvenor House, Northampton, Northamptonshire

For Sale

£75,000+

• 1 Bedrooms


• Flat


• Leasehold


• Vacant possession


• Communal parking at the front


• 42

Description


A well-presented one-bedroom ground floor flat situated within a quiet cul-de-sac location in the popular area of Kingsthorpe, offered with vacant possession and no onward chain. An ideal opportunity for first-time buyers, downsizers or investors seeking a well-located property with value-add potential. Estimated rental income is £9,600 per annum representing 12.8% gross yield at the guide price. Extending to approximately 450 sq ft of internal accommodation, the property features an open-plan living/kitchen area, hallway, double bedroom and bathroom. The property also has communal parking at the front. The flat has undergone light refurbishment in recent years, with scope for further cosmetic internal improvement & redecoration. Conveniently positioned just off Harborough Road, the property benefits from easy access to a range of local shops, cafés and amenities, whilst backing onto Green Oaks Primary School.


Accommodation


Approximately 450 sq ft of internal accommodation comprising entrance hall, kitchen and living area, bathroom, hallway and one double bedroom. The kitchen includes wall and base mounted units, roll top surface, one-and-a-half sink and drainer, electric oven, electric hob, extractor and washing machine. The bathroom has a bathtub with electric shower over, WC and wash basin.


Location


Situated within a quiet cul-de-sac in Kingsthorpe, just off Harborough Road, with access to local shops, cafés and amenities. The property backs onto Green Oaks Primary School.


Tenure / Property Information


Tenure

Leasehold

Lease

99 Years Lease from 2003 - 76 Years Remaining; Lease Details: 76 years

Occupancy

Vacant possession

EPC

42

Parking

Communal parking at the front

Heating

Electric radiators


Investment Analysis


Recent same-building Land Registry sales provide the strongest value evidence: £90,000 in August 2024 and £95,000 in March 2023, with older sales ranging from £70,000 to £85,000. A base GDV of £90,000 is used, with a supported scenario range of £82,500–£95,000. The 76-year lease and £1,068 annual service charge/ground rent should be considered when comparing value and resaleability.


Investment Snapshot


Guide Price

£75,000

HB Estimated GDV

£90,000

Estimated Monthly Rent

£800 pcm

Estimated Annual Rent

£9,600 pa

Gross Yield on Guide

12.8%

Gross Yield on Project Cost

12.2%


Strategy Recommendation


Potential income-led purchase at or below the guide, subject to verification of the rent, lease terms, service-charge position and all additional auction costs. Avoid relying on a flip or BRRR strategy without quantified works, selling costs and lender confirmation.


Works Required


Light cosmetic internal improvement and redecoration, as indicated by the description. No quantified refurbishment allowance is supported by the evidence.


Rental & Market Context


HB Estimated Market Rent

£800 pcm

Auctioneer Estimated Rent

£9,600 per annum


No sufficiently specific external rental comparable identified.


Sold Comparables


The following completed sales were identified within approximately 5 miles:


Grosvenor House, 18, Grosvenor Gardens, Northampton, West Northamptonshire, Nn2 7rs
2024-08-05 · Flat/Maisonette · Leasehold

£90,000

Grosvenor House, 18, Grosvenor Gardens, Northampton, West Northamptonshire, Nn2 7rs
2023-03-29 · Flat/Maisonette · Leasehold

£95,000

Grosvenor House, 18, Grosvenor Gardens, Northampton, Northampton, Nn2 7rs
2020-02-21 · Flat/Maisonette · Leasehold

£82,500

Grosvenor House, 18, Grosvenor Gardens, Northampton, Northampton, Nn2 7rs
2019-10-14 · Flat/Maisonette · Leasehold

£70,000

Grosvenor House, 18, Grosvenor Gardens, Northampton, Northampton, Nn2 7rs
2019-09-12 · Flat/Maisonette · Leasehold

£85,000


Potential BRRR Position


Base Project Cost

£78,600

Base GDV

£90,000

75% Refinance

£67,500

Indicative Cash Left In

£11,100

Equity Before Finance / Tax

£11,400


At the guide price, known acquisition costs total £78,600 before refurbishment, legal, search and other additional costs. A 75% refinance against the £90,000 base GDV would provide an indicative £67,500, leaving £11,100 of the stated known cost base unrecovered before finance, tax and any works. The outcome is sensitive to the 76-year lease, lender criteria and the unsupported refurbishment cost.


Buy-to-Let Analysis


The auctioneer estimates rent at £9,600 per annum (£800 pcm), equating to 12.8% gross yield on the £75,000 guide and approximately 12.2% on the guide plus the stated £2,400 buyer premium and £1,200 admin charge. The £1,068 annual service charge and ground rent reduce the effective return before finance, tax, maintenance and other costs. No sufficiently specific external rental comparable was identified, so the rent estimate should be independently verified.


Flip Analysis


The £90,000 base GDV is supported by recent same-building completed sales. Against the £78,600 known acquisition cost, the nominal difference is £11,400 before refurbishment, selling costs, finance, tax and other auction-related costs. A reliable flip surplus cannot be calculated because refurbishment and selling allowances are not supplied.


Investor Risks & Due Diligence


• Only 76 years remain on the lease, which may affect mortgageability, resaleability and future lease-extension cost.


• The £89 per month service charge and ground rent reduce net rental returns.


• The £9,600 annual rent is an auctioneer estimate rather than a passing rent or independently evidenced achieved rent.


• EPC rating is 42, and any required improvement cost is not supplied.


• Additional costs may include search fees, seller-cost reimbursement, legal fees and transfer fees.


• Refurbishment is described as cosmetic, but no cost allowance is provided.


Recommendation


Potential income-led purchase at or below the guide, subject to verification of the rent, lease terms, service-charge position and all additional auction costs. Avoid relying on a flip or BRRR strategy without quantified works, selling costs and lender confirmation.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Medium


Same-building completed sales and the auctioneer rent estimate are available, but there is no external rental comparable, no quantified refurbishment cost, incomplete council-tax information and no full schedule of additional acquisition or disposal costs.


Auction Details : 

Auction House National Online

Auction Date : 

20/10/26

Lot Number : 

026

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

Flat 6 Grosvenor House, Northampton, Northamptonshire

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House National Online

Prop for sale
bottom of page