Flat 8, Russell Court, Beach Station Road, Felixstowe, Suffolk
Marketed by:
Auction House East Anglia
The Barn, Newmarket Rd, Cringleford, Norwich NR4 6UE, UK
01603 505 100
Two-Bedroom Leasehold Flat in Felixstowe
Flat 8, Russell Court, Beach Station Road, Felixstowe, Suffolk
Withdrawn
£100,000+
• 2 Bedrooms
• Flat
• Leasehold
• Allocated covered parking space
• Current Rating D
Description
A spacious two-bedroom first-floor apartment, situated just a short walk from the seafront and popular Beach Street. The property features a bright open-plan living/kitchen area, two bedrooms, bathroom, gas central heating, double glazing, and an allocated covered parking space.
Accommodation
Bright open-plan living/kitchen area, two bedrooms and bathroom.
Location
Located in Russell Court, close to shops, cafés, restaurants and transport links, and a short walk from Felixstowe seafront and Beach Street.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
125 years from 1 January 2017. Annual ground rent: £406.56 (approx.). Ground rent review period: refer to Legal Pack. Annual service charge: £1,814 (1 January–31 December 2026). Service charge review period: refer to Legal Pack. |
EPC |
Current Rating D |
Council Tax |
Band A |
Parking |
Allocated covered parking space |
Heating |
Gas central heating |
Services |
Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services. |
Investment Analysis
The strongest evidence is the January 2026 Russell Court sale at £125,000, with two further Russell Court sales at £122,500 and £112,500 in May 2024. The £125,000 sale is adopted as the base GDV. £112,500 is used as a lower scenario. The £148,000 Landguard Court sale and £192,000 Russell Court sale are less directly comparable and are not adopted as the base valuation. The £100,000 guide is before the stated £2,400 buyer premium and admin charge.
Investment Snapshot
Guide Price |
£100,000 (plus fees) |
HB Estimated GDV |
£125,000 |
Estimated Monthly Rent |
£1,100 pcm |
Estimated Annual Rent |
£13,200 pa |
Gross Yield on Guide |
13.2% |
Gross Yield on Project Cost |
12.9% |
Strategy Recommendation
Potentially suitable for cautious buy-to-let at or near the guide, subject to confirming the achieved rent, lease terms, service-charge accounts, ground-rent reviews and legal-pack liabilities. Avoid relying on a flip or BRRR strategy without inspection, full costs and refinance confirmation.
Works Required
No refurbishment defects or required works are evidenced. Allow for inspection, statutory and safety checks, and any repairs identified during viewing or in the legal pack; no works allowance can be supported from the supplied evidence.
Rental & Market Context
HB Estimated Market Rent |
£1,100 pcm |
|
2 Bedroom flats and apartments to rent in Felixstowe — 2 bed — — Advertised asking rent |
£1,100 pcm |
|
Flats to rent in Felixstowe, Suffolk — — Advertised asking rent |
£450 pcm |
|
2 Bedroom Flats To Rent in Felixstowe, Suffolk — 2 bed — — Advertised asking rent |
£1,100 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
Russell Court, Beach Station Road, Felixstowe, East Suffolk, Ip11 2dr |
£125,000 |
|
Russell Court, Beach Station Road, Felixstowe, East Suffolk, Ip11 2dr |
£122,500 |
|
Russell Court, Beach Station Road, Felixstowe, East Suffolk, Ip11 2dr |
£112,500 |
|
Landguard Court, 1, Beach Station Road, Felixstowe, East Suffolk, Ip11 2dr |
£148,000 |
|
Russell Court, Beach Station Road, Felixstowe, East Suffolk, Ip11 2dr |
£192,000 |
Potential BRRR Position
Base Project Cost |
£102,400 |
Base GDV |
£125,000 |
75% Refinance |
£93,750 |
Indicative Cash Left In |
£8,650 |
Equity Before Finance / Tax |
£22,600 |
Using the £100,000 guide, known buyer/admin charges of £2,400 and no unsupported works allowance, the indicative cost is £102,400. A 75% refinance against the £125,000 base GDV would be £93,750, leaving approximately £8,650 of the stated cost unrecovered before finance, tax, legal, valuation and other costs. The outcome is sensitive to the achievable rent, lease terms, service-charge position and refinance valuation.
Buy-to-Let Analysis
At the advertised asking rent of £1,100 pcm, gross rent is £13,200 per year. This gives 13.2% gross yield on the £100,000 guide, or approximately 12.89% on the guide plus the £2,400 buyer premium and admin charge. The stated £406.56 annual ground rent and £1,814 annual service charge reduce the net return materially, before finance, tax, voids, maintenance, letting and management costs. Rent is asking evidence rather than achieved rent, and the auctioneer supplied no rent estimate.
Flip Analysis
At the £100,000 guide plus the known £2,400 buyer/admin charges, the base cost before works and other costs is £102,400. Against the £125,000 base GDV, the apparent surplus is £22,600 before selling costs, finance, tax, legal costs, disbursements and any works. Because no supported refurbishment or selling allowance is available, a reliable flip surplus cannot be established.
Investor Risks & Due Diligence
• £1,814 annual service charge and approximately £406.56 annual ground rent reduce net rental income.
• The lease is leasehold and the ground-rent and service-charge review provisions require legal-pack confirmation.
• The £1,100 pcm figure is an advertised asking rent, not an achieved or guaranteed rent.
• Auction disbursements, searches, seller-cost reimbursement, legal fees and transfer fees may be payable but are not quantified.
• No condition report or refurbishment budget is supplied.
• The £125,000 GDV is based on limited comparable evidence and may differ from the eventual valuation.
• Finance, tax, voids, maintenance, management and selling costs are excluded from the headline yield and indicative calculations.
Recommendation
Potentially suitable for cautious buy-to-let at or near the guide, subject to confirming the achieved rent, lease terms, service-charge accounts, ground-rent reviews and legal-pack liabilities. Avoid relying on a flip or BRRR strategy without inspection, full costs and refinance confirmation.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
There are several relevant completed sales and one apparently relevant two-bedroom asking-rent level, but the exact comparable flat details, condition, achieved rent, legal-pack costs, selling costs and refurbishment requirements are unavailable.
Auction Details :
Auction House East Anglia
Auction Date :
21/10/26
Lot Number :
077
Property Location:
Flat 8, Russell Court, Beach Station Road, Felixstowe, Suffolk
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)







