Ground Floor Flat, 24 Admiralty Street, Stonehouse, Plymouth, Devon
Marketed by:
Auction House South West
2 Cattedown Rd, Plymouth PL4 0EG, UK
01752 474200
One-Bedroom Leasehold Flat, Stonehouse
Ground Floor Flat, 24 Admiralty Street, Stonehouse, Plymouth, Devon
Sold
£70,000+
• 1 Bedrooms
• Ground Floor Flat
• Leasehold
• Current Rating D66
Description
A one-bedroom flat in Plymouth. The accommodation comprises a living room, kitchen, bedroom, bathroom and a store room. Externally there is a rear patio garden. The property is within walking distance to the historic Royal William Yard. PVCU D/G, GCH. There will be a new 999 year lease on completion.
Accommodation
Living Room; Kitchen; Bedroom; Bathroom; Store Room
Location
Within walking distance to the historic Royal William Yard.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
There will be a new 999 year lease on completion. |
EPC |
Current Rating D66 |
Heating |
GCH |
Investment Analysis
The £160,000 2022 sale at 18 Admiralty Street is the only recent supplied comparable, but it is not the subject property. It provides an indicative reference only; no reliable low/high GDV range can be established. Base GDV is estimated at £160,000, subject to condition, layout and legal-pack review.
Investment Snapshot
Guide Price |
£70,000 (plus fees) |
HB Estimated GDV |
£160,000 |
Estimated Monthly Rent |
£325 – £1,000 pcm |
Estimated Annual Rent |
£3,900 pa |
Gross Yield on Guide |
5.6% |
Gross Yield on Project Cost |
5.5% |
Strategy Recommendation
Potentially attractive at the guide on the supplied evidence, but proceed only after legal-pack review, inspection, confirmation of lease terms and validation of achievable rent. BTL or BRRR appears more supportable than a flip, subject to those checks.
Works Required
No specific defects or refurbishment requirements are evidenced. Allowance is therefore £nil for calculation purposes, subject to viewing and survey verification.
Rental & Market Context
HB Estimated Market Rent |
£325 – £1,000 pcm |
|
Properties to Rent in Plymouth, Pl1 | Nethouseprices.com — 1 bed — — Advertised asking rent |
£1,000 pcm |
|
Houses to rent in Wilton Street, PL1, Plymouth — 1 bed — — Advertised asking rent |
£325 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
18, Admiralty Street, Stonehouse, Plymouth, City Of Plymouth, Pl1 3rx |
£160,000 |
|
18, Admiralty Street, Stonehouse, Plymouth, City Of Plymouth, Pl1 3rx |
£34,000 |
|
29, Admiralty Street, Stonehouse, Plymouth, City Of Plymouth, Pl1 3rx |
£27,000 |
|
18, Admiralty Street, Stonehouse, Plymouth, City Of Plymouth, Pl1 3rx |
£21,500 |
Potential BRRR Position
Base Project Cost |
£71,200 |
Base GDV |
£160,000 |
75% Refinance |
£120,000 |
Indicative Cash Left In |
£-48,800 |
Equity Before Finance / Tax |
£88,800 |
Using the indicative £160,000 GDV, 75% refinance would be £120,000 against calculated costs of £71,200, implying £48,800 cash released before finance costs, tax and additional works. This depends on lender valuation, mortgageability, lease documentation and actual refurbishment requirements.
Buy-to-Let Analysis
Supplied advertised rents range from £325 to £1,000 pcm, producing a very wide gross yield range of 5.57%–17.14% on the £70,000 guide. These are asking rents, not achieved rents, and no property-specific rent is available. The £1,200 buyer administration charge is included in total-cost yield calculations; other disbursements remain unknown.
Flip Analysis
Using the indicative £160,000 GDV and the £71,200 calculated base cost gives a gross margin of £88,800 before selling costs, tax, finance and any undisclosed works. A reliable flip surplus cannot be calculated because no selling allowance or refurbishment budget is evidenced.
Investor Risks & Due Diligence
• The £160,000 comparable is a different flat and dates from 2022.
• Rental evidence is advertised asking rent and ranges substantially from £325 to £1,000 pcm.
• Legal-pack disbursements and other special-condition costs are unknown.
• No service charge, ground rent or detailed lease-cost information is supplied.
• No inspection evidence confirms condition or refurbishment requirements.
• Refinance depends on lender valuation and mortgageability of the new leasehold title.
Recommendation
Potentially attractive at the guide on the supplied evidence, but proceed only after legal-pack review, inspection, confirmation of lease terms and validation of achievable rent. BTL or BRRR appears more supportable than a flip, subject to those checks.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
Evidence includes one dated nearby comparable and broad advertised rental data, but lacks subject-specific condition, achieved rent, service-charge, lease-cost and full fee information.
Auction Details :
Auction House South West
Auction Date :
21/10/26
Lot Number :
004
Property Location:
Ground Floor Flat, 24 Admiralty Street, Stonehouse, Plymouth, Devon
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
Building Suppliers in your area
Tradespersons in your area
Professionals in your area
More Auction Properties from:
Auction House South West
Image | Property Title | Price | Postcode | Location | Auction Date | Status |
|---|---|---|---|---|---|---|
A freehold mid-terrace two bedroom property | £90,000 | PL15 | Cornwall | 09/09/2025 | Postponed | |
A two bedroom ground floor flat | £160,000 | BS10 | Bristol | 09/09/2025 | Postponed | |
A lower ground floor and basement leasehold maisonette | Postponed | PL1 | Plymouth | 09/09/2025 | Postponed | |
A vacant commercial building with substantial residential acco | £140,000 | PL1 | Plymouth | 09/09/2025 | Postponed | |
A mid terraced cottage with long term tenant | £100,000 | TR27 | Cornwall | 09/09/2025 | Postponed | |
A studio apartment for sale, situated in Weston-Super-Mare | £80,000 | BS23 | North Somerset | 09/09/2025 | Postponed | |
A two bedroom period cottage situated in Gunnislake | £210,000 | PL18 | Cornwall | 09/09/2025 | Postponed | |
A freehold semi-detached bungalow situated in Exeter | £180,000 | EX4 | Exeter | 09/09/2025 | Postponed | |
3 Bed Block of Apartments | £380,000 | PL4 | Plymouth | 02/12/2025 | Postponed | |
3 Bed Flat | £150,000 | BS13 | Bristol | 02/12/2025 | Postponed | |
2 Bed Detached House | £250,000 | BA15 | Wiltshire | 02/12/2025 | Postponed | |
Commercial Property | £60,000 | PL20 | Devon | 02/12/2025 | Postponed |
.png)








