18A Bridge Street, Evesham, Worcestershire, WR11 4RR
Marketed by:
Auction House National Online
Newmarket Road, Cringleford, Norwich NR4 6UE, UK
020 7625 9007
Two-bedroom leasehold apartment in Evesham
18A Bridge Street, Evesham, Worcestershire, WR11 4RR
For Sale
£70,000+
• 2 Bedrooms
• 2 Bedroom Apartment
• Leasehold
Description
A well-positioned two-bedroom first-floor apartment situated in the heart of Evesham town centre, directly on the High Street. Currently producing £7,200 PA, the property offers an attractive opportunity for investors looking to acquire an existing income-producing asset.
Accommodation
Two bedrooms, Lounge, Kitchen, Bathroom, Communal entrance. Kitchen: 14'11" x 7'10". Living Room: 14'0 x 16'11". Bedroom One: 16'6" x 8'11". Bedroom Two: 9'5" x 7'11". Bathroom: 9'0" x 5'7".
Location
Situated in the heart of the historic market town of Evesham, with access to shops, supermarkets, cafés, restaurants, pubs and public transport. Market Square, River Avon and Abbey Park are within easy walking distance. Evesham railway station is approximately a 10-minute walk from the town centre. The town has road connections via the A46 and nearby M5.
Tenure / Property Information
Tenure |
Leasehold |
Lease |
The property is held on a 999 year lease from 2003, with approximately 976 years unexpired. Annual ground rent: £200. Annual service charge: £0. |
Investment Analysis
The strongest evidence is the same-address completed sale at £72,000 in April 2023. Earlier same-address sales were £75,000–£80,000 in 2003–2004 and are less relevant. A base GDV of £72,000 is reasonable, with a cautious evidence-based range of £70,000–£75,000. The £70,000 guide is broadly aligned with the latest completed sale, before allowing for auction fees and any undisclosed property condition.
Investment Snapshot
Guide Price |
£70,000 |
HB Estimated GDV |
£72,000 |
Estimated Monthly Rent |
£600 pcm |
Estimated Annual Rent |
£7,200 pa |
Gross Yield on Guide |
10.3% |
Gross Yield on Project Cost |
9.8% |
Strategy Recommendation
Best suited to income-led BTL consideration at or below the guide, subject to verifying the stated rent, tenancy and legal pack. It is not attractive as a straightforward flip at the guide because known acquisition costs exceed the base comparable value.
Works Required
No refurbishment works are evidenced. Before bidding, verify the apartment's condition, tenancy documentation, compliance information and legal-pack requirements. No works allowance has been assumed.
Rental & Market Context
HB Estimated Market Rent |
£600 pcm |
|
Properties To Rent in WR11 | Rightmove — 2 bed — — Advertised asking rent |
£2,450 pcm |
|
Flats To Rent In Worcestershire | OnTheMarket — 2 bed — — Advertised asking rent |
£995 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
18, Bridge Street, Evesham, Wychavon, Wr11 4rr |
£72,000 |
|
18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr |
£75,000 |
|
18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr |
£77,000 |
|
18, Bridge Street, Evesham, Evesham, Wychavon, Wr11 4rr |
£80,000 |
Potential BRRR Position
Base Project Cost |
£73,840 |
Base GDV |
£72,000 |
75% Refinance |
£54,000 |
Indicative Cash Left In |
£19,840 |
Equity Before Finance / Tax |
£-1,840 |
Using the £72,000 base GDV, a 75% refinance is £54,000. Against the £70,000 purchase price plus the stated £3,840 buyer and admin charges, indicative cash remaining in the project is £19,840, before finance, tax, legal costs, disbursements and any works. No refurbishment uplift is evidenced, so the refinance case depends primarily on the existing income and purchase discount.
Buy-to-Let Analysis
At the stated current income of £7,200 per annum (£600 pcm), the gross yield is approximately 10.29% on the £70,000 guide and 9.75% including the £1,800 buyer premium and £2,040 admin charge. The £200 annual ground rent reduces the income before finance, tax, insurance and other landlord costs; service charge is stated as £0. The advertised rental listings are not used because they are asking rents and are not specific achieved rents for this apartment.
Flip Analysis
At the guide price, the purchase price plus the stated buyer premium and admin charge is £73,840. Against the £72,000 base GDV this is already £1,840 above the estimated value, before selling costs, finance, tax or any refurbishment. A reliable flip surplus cannot be established because no supported selling-cost allowance or refurbishment budget is provided.
Investor Risks & Due Diligence
• The stated £7,200 annual income has not been independently evidenced in the supplied data.
• Additional disbursements, seller-cost reimbursements, legal fees, search fees and transfer fees may be payable under the legal pack.
• The £200 annual ground rent reduces net income, despite the stated £0 service charge.
• No EPC, condition, tenancy terms, compliance details, parking or heating information has been supplied.
• The comparable evidence is limited and primarily relates to the same address rather than a wider current market sample.
Recommendation
Best suited to income-led BTL consideration at or below the guide, subject to verifying the stated rent, tenancy and legal pack. It is not attractive as a straightforward flip at the guide because known acquisition costs exceed the base comparable value.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium-High |
The analysis has a direct current-income statement, known auction charges, long lease and same-address completed sale evidence. Confidence is reduced by missing EPC, tenancy, condition, legal-pack, finance and selling-cost information.
Auction Details :
Auction House National Online
Auction Date :
20/10/26
Lot Number :
Property Location:
18A Bridge Street, Evesham, Worcestershire, WR11 4RR
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)









