top of page

6 Red Admiral Court, Little Paxton, St. Neots, Cambridgeshire

Marketed by:

Auction House East Anglia

Auction House East Anglia

The Barn, Newmarket Rd, Cringleford, Norwich NR4 6UE, UK

01603 505 100

Unsold

Vacant 1-Bedroom Leasehold Apartment

6 Red Admiral Court, Little Paxton, St. Neots, Cambridgeshire

Unsold

£110,000+

• 1 Bedrooms


• Apartment


• Leasehold


• Vacant possession


• Current Rating B

Description


A ground floor one bedroom apartment offered with vacant possession. This one bedroom ground floor apartment is located in a pleasant green area and nature reserve. The apartment offers lounge/kitchen, double bedroom and a bathroom.


Accommodation


Hall, lounge/kitchen, double bedroom and a bathroom.


Location


Little Paxton is located 1.7 miles from St Neots providing shopping and recreational facilities together with a main line rail link into London Kings Cross and the North.


Tenure / Property Information


Tenure

Leasehold

Lease

125 years from 01/01/13

Occupancy

Vacant possession

EPC

Current Rating B

Council Tax

Band A

Services

Interested parties are requested to make their own enquiries to the relevant authorities as to the availability of services.


Investment Analysis


Same-development sold evidence ranges from £164,000 to £227,500, with the most recent supplied sale at £170,000 on 30 June 2026. Bedroom counts, sizes, condition and parking details for the comparables are not supplied, so direct adjustment is not possible. A cautious base GDV of £170,000 is used, with £164,000 as the low scenario and £227,500 as the high evidence point. The guide midpoint of £120,000 plus the known £2,400 buyer premium and admin charge is £122,400 before any refurbishment, legal-pack disbursements or leasehold costs.


Investment Snapshot


Guide Price

£110,000 - £130,000 (plus fees)

HB Estimated GDV

£170,000

Estimated Monthly Rent

£875 pcm

Estimated Annual Rent

£10,500 pa

Gross Yield on Guide

8.8%

Gross Yield on Project Cost

8.6%


Strategy Recommendation


Potentially suitable for cautious BTL consideration if leasehold charges and legal-pack terms are acceptable. Do not rely on the apparent margin or refinance surplus without confirming comparable specifications, condition, service charge, ground rent and all auction disbursements.


Works Required


No specific defects or refurbishment requirements are evidenced. Allow for inspection and any necessary redecorating or repairs only after viewing and legal-pack review; no refurbishment allowance has been included in the calculations.


Rental & Market Context


HB Estimated Market Rent

£875 pcm


Houses to rent in St Neots | OnTheMarket — 1 bed — — Advertised asking rent

£875 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


35, Red Admiral Court, Little Paxton, St Neots, Huntingdonshire, Pe19 6bu
2026-06-30 · Flat/Maisonette · Leasehold

£170,000

10, Red Admiral Court, Little Paxton, St Neots, Huntingdonshire, Pe19 6bu
2025-08-04 · Flat/Maisonette · Leasehold

£215,000

75, Red Admiral Court, Little Paxton, St Neots, Huntingdonshire, Pe19 6bu
2024-12-10 · Flat/Maisonette · Leasehold

£227,500

78, Red Admiral Court, Little Paxton, St Neots, Huntingdonshire, Pe19 6bu
2024-09-26 · Flat/Maisonette · Leasehold

£223,000

14, Red Admiral Court, Little Paxton, St Neots, Huntingdonshire, Pe19 6bu
2024-05-22 · Flat/Maisonette · Leasehold

£164,000


Potential BRRR Position


Base Project Cost

£122,400

Base GDV

£170,000

75% Refinance

£127,500

Indicative Cash Left In

£-5,100

Equity Before Finance / Tax

£47,600


At the guide midpoint, the known purchase price and stated buyer/admin charges total £122,400 before works and other costs. A 75% refinance of the £170,000 base GDV is £127,500, leaving an indicative £5,100 surplus before finance, tax, valuation, refinance costs, refurbishment and unknown leasehold costs. The result is highly dependent on the unsupported comparable adjustments and achievable refinance valuation.


Buy-to-Let Analysis


The supplied one-bedroom asking rent is £875 pcm, equating to £10,500 annually. This produces approximately 8.75% gross yield against the £120,000 guide midpoint, or 8.58% against the known-cost total of £122,400. These figures exclude service charge, ground rent, finance, maintenance, voids, management, legal-pack disbursements and tax, so net yield cannot be established.


Flip Analysis


Using the £170,000 base GDV against the known £122,400 purchase-and-stated-fee figure indicates £47,600 before refurbishment, selling costs, finance, tax and other unknown costs. A reliable flip surplus cannot be calculated because refurbishment and selling allowances are unsupported.


Investor Risks & Due Diligence


• The supplied sold comparables do not state bedroom count, size, condition or parking, limiting reliable GDV adjustment.


• The £875 pcm figure is an advertised asking rent rather than an achieved rent.


• Service charge, ground rent and other leasehold costs are not supplied.


• Legal-pack disbursements and any special-condition costs are unknown.


• No condition report or refurbishment specification is supplied.


• Parking and heating information is blank.


• The analysis excludes finance, tax, maintenance, voids, management and selling costs.


Recommendation


Potentially suitable for cautious BTL consideration if leasehold charges and legal-pack terms are acceptable. Do not rely on the apparent margin or refinance surplus without confirming comparable specifications, condition, service charge, ground rent and all auction disbursements.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


There is useful same-development sale evidence, a stated asking rent and known auction charges, but comparable bedroom/size details, property condition, leasehold costs, parking, heating and legal-pack disbursements are not supplied.


Auction Details : 

Auction House East Anglia

Auction Date : 

21/10/26

Lot Number : 

092

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

6 Red Admiral Court, Little Paxton, St. Neots, Cambridgeshire

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House East Anglia

Prop for sale
bottom of page