top of page

21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG

Marketed by:

Auction House North Yorks & Tees

Auction House North Yorks & Tees

Middlesbrough TS5, UK

01642 931060

For Sale

One-bedroom freehold cottage in Osmotherley

21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG

For Sale

£120,000+

• 1 Bedrooms


• Cottage


• Freehold


• Vacant possession


• On Street


• Current Rating D

Description


ONE BEDROOM COTTAGE IN OSMOTHERLEY. Occupying a delightful position within the highly sought-after North Yorkshire village of Osmotherley, this character cottage presents an excellent opportunity for owner occupiers, investors, holiday-let operators and those seeking a renovation project with the option of an ideal holiday let. The accommodation comprises a living room with feature fireplace, fitted kitchen, first-floor bedroom and bathroom. Externally, the property benefits from a rear courtyard and enjoys attractive views across the village and churchyard. The property is offered with vacant possession and requires a programme of modernisation and improvement, providing purchasers with the opportunity to add value and create a charming village home in a highly desirable location.


Accommodation


Ground Floor: Kitchen - 3.65m x 3.45m; Living Room - 3.65m x 3.38m. First Floor: Bedroom - 2.16m x 3.45m; Bathroom - 2.16m x 1.6m; Store - 1.93m x 1.34m.


Location


Osmotherley is a picturesque and well-regarded village situated on the western edge of the North York Moors National Park, offering a range of local amenities together with excellent access to Northallerton, the A19 and wider regional transport links.


Tenure / Property Information


Tenure

Freehold

Occupancy

Vacant possession

EPC

Current Rating D

Parking

On Street

Heating

Oil

Services

Electricity supply: Mains; Water supply: Mains; Sewerage: Mains; Broadband: Standard Speed – 17 mbps; Mobile signal/coverage: Vodafone/O2 – Good


Investment Analysis


Historic Land Registry evidence for the subject property is £165,000 in 2014. Nearby 11A West End sales were £150,000–£168,000 in 2014–2015. These are dated and not formal current valuations. A cautious evidence-based GDV range is £150,000–£168,000, with £165,000 as the base case.


Investment Snapshot


Guide Price

£120,000 plus fees

HB Estimated GDV

£165,000

Estimated Monthly Rent

£950 pcm

Estimated Annual Rent

£11,400 pa

Gross Yield on Guide

9.5%


Strategy Recommendation


Potential BTL or owner-occupier purchase, subject to a full inspection, legal-pack review and firm refurbishment quotation. Do not rely on the asking rent or historic GDV without further validation.


Works Required


Modernisation and improvement as described by the auctioneer, potentially including updating the fitted kitchen, bathroom, decoration and general finishes. No costed schedule is supplied.


Rental & Market Context


HB Estimated Market Rent

£950 pcm


Houses to rent in North End, Osmotherley, Northallerton DL6 — — Advertised asking rent

£950 pcm


Sold Comparables


The following completed sales were identified within approximately 5 miles:


7, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag
2017-11-01 · Other · Freehold

£600,000

11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag
2015-06-19 · Terraced · Freehold

£168,000

21, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag
2014-08-08 · Terraced · Freehold

£165,000

11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag
2014-04-04 · Terraced · Freehold

£155,000

11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag
2014-01-14 · Terraced · Freehold

£150,000


Potential BRRR Position


Base GDV

£165,000

75% Refinance

£123,750


At the £120,000 guide, the stated buyer premium is £2,160 and the admin charge is £1,800, before any disbursements and refurbishment. A 75% refinance of the £165,000 base GDV would be £123,750, but cash left in cannot be calculated without a supported works budget and total project cost.


Buy-to-Let Analysis


The supplied advertised asking rent is £950 pcm, equating to £11,400 annually and a 9.5% gross yield on the £120,000 guide price before fees, works, finance and voids. This is an asking rent rather than achieved rent, and no total-cost yield can be established without refurbishment costs.


Flip Analysis


The base historic evidence-supported GDV is £165,000. Flip surplus cannot be calculated because refurbishment costs, selling costs and current market evidence are not supplied.


Investor Risks & Due Diligence


• The cottage requires modernisation and improvement, but no costed works schedule is supplied.


• The £950 pcm figure is an advertised asking rent, not an achieved rent.


• Comparable sales are historic, mainly from 2014–2015, so current GDV is uncertain.


• Buyer disbursements and other special-condition costs may apply and are not quantified.


• On-street parking and oil heating may affect occupier and tenant appeal.


Recommendation


Potential BTL or owner-occupier purchase, subject to a full inspection, legal-pack review and firm refurbishment quotation. Do not rely on the asking rent or historic GDV without further validation.


Strategy Rating


HB Rating

★★★☆☆


Analysis Confidence


Confidence

Low-Medium


The property description, tenure, occupancy, one rent listing, auction fees and historic sales are supplied, but current comparables, refurbishment costs, legal-pack disbursements and achieved rental evidence are unavailable.


Auction Details : 

Auction House North Yorks & Tees

Auction Date : 

03/11/26

Lot Number : 

003

Tradelend Limited
Tradelend Limited

Bridging Finance, Development Finance

0203 886 2530

Tiger Financial
Tiger Financial

Bridging Finance, Development Finance

020 7965 7261

Tuscan Capital
Tuscan Capital

Bridging Finance

020 7846 9030

UK Bridging Loans Ltd
UK Bridging Loans Ltd

Bridging Finance

0116 366 6338

Ultimate Finance
Ultimate Finance

Bridging Finance

0800 121 7757

Property Location:

21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG

  • BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.

Building Suppliers in your area

Tradespersons in your area

Professionals in your area

More Auction Properties from:

Auction House North Yorks & Tees

Prop for sale
bottom of page