21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG
Marketed by:
Auction House North Yorks & Tees
Middlesbrough TS5, UK
01642 931060
One-bedroom freehold cottage in Osmotherley
21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG
For Sale
£120,000+
• 1 Bedrooms
• Cottage
• Freehold
• Vacant possession
• On Street
• Current Rating D
Description
ONE BEDROOM COTTAGE IN OSMOTHERLEY. Occupying a delightful position within the highly sought-after North Yorkshire village of Osmotherley, this character cottage presents an excellent opportunity for owner occupiers, investors, holiday-let operators and those seeking a renovation project with the option of an ideal holiday let. The accommodation comprises a living room with feature fireplace, fitted kitchen, first-floor bedroom and bathroom. Externally, the property benefits from a rear courtyard and enjoys attractive views across the village and churchyard. The property is offered with vacant possession and requires a programme of modernisation and improvement, providing purchasers with the opportunity to add value and create a charming village home in a highly desirable location.
Accommodation
Ground Floor: Kitchen - 3.65m x 3.45m; Living Room - 3.65m x 3.38m. First Floor: Bedroom - 2.16m x 3.45m; Bathroom - 2.16m x 1.6m; Store - 1.93m x 1.34m.
Location
Osmotherley is a picturesque and well-regarded village situated on the western edge of the North York Moors National Park, offering a range of local amenities together with excellent access to Northallerton, the A19 and wider regional transport links.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Vacant possession |
EPC |
Current Rating D |
Parking |
On Street |
Heating |
Oil |
Services |
Electricity supply: Mains; Water supply: Mains; Sewerage: Mains; Broadband: Standard Speed – 17 mbps; Mobile signal/coverage: Vodafone/O2 – Good |
Investment Analysis
Historic Land Registry evidence for the subject property is £165,000 in 2014. Nearby 11A West End sales were £150,000–£168,000 in 2014–2015. These are dated and not formal current valuations. A cautious evidence-based GDV range is £150,000–£168,000, with £165,000 as the base case.
Investment Snapshot
Guide Price |
£120,000 plus fees |
HB Estimated GDV |
£165,000 |
Estimated Monthly Rent |
£950 pcm |
Estimated Annual Rent |
£11,400 pa |
Gross Yield on Guide |
9.5% |
Strategy Recommendation
Potential BTL or owner-occupier purchase, subject to a full inspection, legal-pack review and firm refurbishment quotation. Do not rely on the asking rent or historic GDV without further validation.
Works Required
Modernisation and improvement as described by the auctioneer, potentially including updating the fitted kitchen, bathroom, decoration and general finishes. No costed schedule is supplied.
Rental & Market Context
HB Estimated Market Rent |
£950 pcm |
|
Houses to rent in North End, Osmotherley, Northallerton DL6 — — Advertised asking rent |
£950 pcm |
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
7, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag |
£600,000 |
|
11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag |
£168,000 |
|
21, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag |
£165,000 |
|
11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag |
£155,000 |
|
11a, West End, Osmotherley, Northallerton, Hambleton, Dl6 3ag |
£150,000 |
Potential BRRR Position
Base GDV |
£165,000 |
75% Refinance |
£123,750 |
At the £120,000 guide, the stated buyer premium is £2,160 and the admin charge is £1,800, before any disbursements and refurbishment. A 75% refinance of the £165,000 base GDV would be £123,750, but cash left in cannot be calculated without a supported works budget and total project cost.
Buy-to-Let Analysis
The supplied advertised asking rent is £950 pcm, equating to £11,400 annually and a 9.5% gross yield on the £120,000 guide price before fees, works, finance and voids. This is an asking rent rather than achieved rent, and no total-cost yield can be established without refurbishment costs.
Flip Analysis
The base historic evidence-supported GDV is £165,000. Flip surplus cannot be calculated because refurbishment costs, selling costs and current market evidence are not supplied.
Investor Risks & Due Diligence
• The cottage requires modernisation and improvement, but no costed works schedule is supplied.
• The £950 pcm figure is an advertised asking rent, not an achieved rent.
• Comparable sales are historic, mainly from 2014–2015, so current GDV is uncertain.
• Buyer disbursements and other special-condition costs may apply and are not quantified.
• On-street parking and oil heating may affect occupier and tenant appeal.
Recommendation
Potential BTL or owner-occupier purchase, subject to a full inspection, legal-pack review and firm refurbishment quotation. Do not rely on the asking rent or historic GDV without further validation.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Low-Medium |
The property description, tenure, occupancy, one rent listing, auction fees and historic sales are supplied, but current comparables, refurbishment costs, legal-pack disbursements and achieved rental evidence are unavailable.
Auction Details :
Auction House North Yorks & Tees
Auction Date :
03/11/26
Lot Number :
003
Property Location:
21 West End, Osmotherley, Northallerton, North Yorkshire DL6 3AG
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






