31 Oxford Road, Thornaby, Stockton-On-Tees, North Yorkshire
Marketed by:
Auction House North Yorks & Tees
Middlesbrough TS5, UK
01642 931060
Tenanted Four-Bedroom Freehold Terraced House in Thornaby
31 Oxford Road, Thornaby, Stockton-On-Tees, North Yorkshire
For Sale
£60,000+
• 4 Bedrooms
• Terraced House
• Freehold
• Currently tenanted
• Street parking to the front; Auctioneer's Notes state Parking – N/A.
• Current Rating D
Description
Ready-made investment opportunity comprising a traditional four-bedroom house in Thornaby. The property is currently tenanted at £650 per calendar month (£7,800 per annum). It falls within the North Thornaby Selective Licensing area. Auction House North Yorkshire and Tees Valley have not entered the property; photographs are pre-tenancy and provided by partner agents.
Accommodation
Entrance hall, bay-fronted lounge, additional rear reception room and generous kitchen/breakfast room on the ground floor; four bedrooms and a modern family bathroom on the first floor. Wall-enclosed rear yard.
Location
Thornaby, Stockton-on-Tees. The property falls within the North Thornaby Selective Licensing area.
Tenure / Property Information
Tenure |
Freehold |
Occupancy |
Currently tenanted |
EPC |
Current Rating D |
Parking |
Street parking to the front; Auctioneer's Notes state Parking – N/A. |
Heating |
Gas central heating |
Services |
Mains electricity, mains water and mains sewerage |
Investment Analysis
Same-road completed sales range from £50,000 to £100,000, with the two most recent sales at £66,000 and £72,000. A cautious base GDV of £72,000 is used, with £66,000–£85,000 as an evidence-supported scenario range. Comparability is limited because bedroom counts and condition are not supplied.
Investment Snapshot
Guide Price |
£60,000 plus fees |
HB Estimated GDV |
£72,000 |
Estimated Monthly Rent |
£650 pcm |
Estimated Annual Rent |
£7,800 pa |
Gross Yield on Guide |
13% |
Gross Yield on Project Cost |
12.3% |
Strategy Recommendation
Consider as a tenanted BTL only after verifying the tenancy, rent, licensing position, legal pack and property condition. Do not rely on a flip or BRRRR outcome without inspection and confirmed costs.
Works Required
No specific refurbishment works are evidenced. Verify condition through inspection, tenancy documentation, selective licensing compliance and legal-pack review. Any repairs, licensing costs or disbursements remain unquantified.
Rental & Market Context
HB Estimated Market Rent |
£650 pcm |
|
No sufficiently specific external rental comparable identified. |
|
Sold Comparables
The following completed sales were identified within approximately 5 miles:
|
12, Oxford Road, Thornaby, Stockton-On-Tees, Stockton-On-Tees, Ts17 6lj |
£66,000 |
|
4, Oxford Road, Thornaby, Stockton-On-Tees, Stockton-On-Tees, Ts17 6lj |
£72,000 |
|
1, Oxford Road, Thornaby, Stockton-On-Tees, Stockton-On-Tees, Ts17 6lj |
£100,000 |
|
3, Oxford Road, Thornaby, Stockton-On-Tees, Stockton-On-Tees, Ts17 6lj |
£50,000 |
|
7, Oxford Road, Thornaby, Stockton-On-Tees, Stockton-On-Tees, Ts17 6lj |
£85,000 |
Potential BRRR Position
Base Project Cost |
£63,600 |
Base GDV |
£72,000 |
75% Refinance |
£54,000 |
Indicative Cash Left In |
£9,600 |
Equity Before Finance / Tax |
£8,400 |
Using the £72,000 base GDV, 75% refinance is approximately £54,000. Against known acquisition costs of £63,600, indicative cash left in is £9,600 before finance, tax, repairs and other costs. Actual refinance depends on valuation, lender criteria and tenancy evidence.
Buy-to-Let Analysis
At the stated £650 pcm tenancy, annual rent is £7,800. Gross yield is 13.0% on the £60,000 guide and approximately 12.3% including the £1,800 buyer premium and £1,800 admin charge. Net yield cannot be established because operating costs, licensing costs and disbursements are unavailable.
Flip Analysis
A flip assessment is weak because the property is tenanted, no internal inspection has occurred, refurbishment costs are unavailable and no selling-cost allowance is supplied. The base GDV is only an indicative comparable-based scenario.
Investor Risks & Due Diligence
• North Thornaby Selective Licensing requirements and costs must be verified.
• Photographs are pre-tenancy and the auctioneer has not entered the property, so current condition is unconfirmed.
• The tenancy, rent payment history and tenancy terms require verification.
• Legal-pack disbursements and possible seller or transfer costs are unknown.
• Parking is stated as N/A and the EPC is currently rated D.
Recommendation
Consider as a tenanted BTL only after verifying the tenancy, rent, licensing position, legal pack and property condition. Do not rely on a flip or BRRRR outcome without inspection and confirmed costs.
Strategy Rating
HB Rating |
★★★☆☆ |
Analysis Confidence
Confidence |
Medium |
Recent same-road sales and the current rent are supplied, but comparable property details, internal inspection, refurbishment costs, operating costs and legal disbursements are incomplete.
Auction Details :
Auction House North Yorks & Tees
Auction Date :
03/11/26
Lot Number :
006
Property Location:
31 Oxford Road, Thornaby, Stockton-On-Tees, North Yorkshire
View our Property Calculators:
-
BRRR Calculator - Estimate your potential returns after refurbishment and refinancing.
-
Buy to Let Calculator - Calculate rental yield, cash flow and potential return.
-
Property Development Calculator - Assess development costs, GDV and potential profit.
-
Build Cost Calculator - Estimate refurbishment, extension and construction costs.
-
Bridging Finance Calculator - Estimate borrowing costs and potential finance requirements.
.png)






